2012 Reserves Highlights
In addition to future wells assigned in the reserves evaluation, the Company now owns:
Reserves
The reserves data set forth herein are based upon an independent reserves assessment and evaluation prepared on Shoreline”s assets by GLJ (Canada) and DM (United States), with an effective date of December 31, 2012 (the “Reserves Reports”). The following presentation summarizes the Company”s crude oil, natural gas liquids, and natural gas reserves and the net present values before income tax, or future net revenue for the Company”s reserves using forecast prices and costs based on the GLJ report. There is no assurance that the forecast prices and cost assumptions used will be attained and variances could be material. The reserves reports have been prepared in accordance with the reserves definitions contained in NI 51-101.
Oil | Natural Gas Liquids | Natural Gas | BOE | |||||||||||||
Gross(1) | Net(2) | Gross | Net | Gross | Net | Gross | Net | |||||||||
MBBL | MBBL | MBBL | MBBL | MMCF | MMCF | MBOE | MBOE | |||||||||
Proved Producing | 657 | 719 | 94 | 66 | 12,095 | 12,417 | 2,768 | 2,855 | ||||||||
Non Producing | 344 | 260 | 63 | 39 | 3,272 | 2,648 | 952 | 740 | ||||||||
Undeveloped | 76 | 149 | 62 | 47 | 3,304 | 3,246 | 689 | 737 | ||||||||
Total Proved | 1,078 | 1,128 | 219 | 152 | 18,671 | 18,311 | 4,409 | 4,332 | ||||||||
Probable | 1,097 | 913 | 442 | 90 | 9,809 | 8,437 | 2,874 | 2,409 | ||||||||
Total Proved plus Probable | 2,175 | 2,041 | 361 | 242 | 28,480 | 26,748 | 7,283 | 6,741 |
(1) Gross reserves includes working interest (operated and non operated) share prior to deduction of royalties payable. |
(2) Net reserves means Shoreline”s gross reserves, subtracting royalties payable and adding royalties payable to Shoreline from royalty interests owned by Shoreline in Canada or the United States. |
(3) Oil equivalent amounts have been calculated using a conversion rate of six thousand cubic feet of natural gas to one barrel of oil. |
(4) Numbers may not add due to rounding. |
Net Present Values of Future Net Revenue Before Income Tax(1) | ||||||||||
($000s) | Undiscounted | 5% Discount |
10% Discount |
15% Discount |
20% Discount |
|||||
Proved Producing | 88,211 | 64,823 | 52,139 | 44,023 | 38,325 | |||||
Non Producing | 19,747 | 13,960 | 10,963 | 9,122 | 7,857 | |||||
Undeveloped | 28,218 | 17,713 | 12,632 | 9,641 | 7,669 | |||||
Total Proved | 136,176 | 96,495 | 75,734 | 62,786 | 53,850 | |||||
Probable | 93,587 | 49,536 | 31,401 | 21,870 | 16,068 | |||||
Total Proved plus Probable | 229,762 | 146,031 | 107,135 | 84,656 | 69,919 |
(1) It should not be assumed that estimates of future net revenue represent the fair market value of the reserves. |
Investor Information
Shoreline is a Calgary, Alberta based corporation engaged in the exploration, development and production of petroleum and natural gas. Shoreline has a proven track record of increasing asset value in Canada, through a combination of drilling and acquisition, and has recently acquired a strategic high impact interest in the Wattenberg Field, where currently a large scale oil development program is targeting oil resources in the Niobrara and Codell formations. Shoreline has 7,430,093 Common Shares outstanding and convertible debentures in the aggregate principal amount of $17,000,000 outstanding. The Common Shares are currently listed on the TSX under the trading symbol “SEQ” and the debentures under the trading symbol “SEQ.DB”.
Additional information regarding Shoreline is available under the Company”s profile at www.sedar.com or at the Company”s website, http://www.shorelineenergy.ca/media-center/presentations.
Forward Looking and Cautionary Statements
This news release contains forward-looking statements relating to the Company”s anticipated use of proceeds from the Financing. These forward-looking statements may include opinions, assumptions, estimates, management”s assessment of value, reserves, future plans and operations.
Forward-looking statements typically use words such as “will,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “project,” “should,” “plan,” and similar expressions suggesting future outcomes, and include statements that actions, events or conditions “may,” “would,” “could,” or “will” be taken or occur in the future. The forward-looking statements are based on various assumptions including expectations regarding the success of current or future drill wells; the outlook for petroleum and natural gas prices; estimated amounts and timing of capital expenditures; estimates of future production; assumptions concerning the timing of regulatory approvals; the state of the economy and the exploration and production business; results of operations; business prospects and opportunities; future exchange and interest rates; the Company”s ability to obtain equipment in a timely manner to carry out development activities; and the ability of the Company to access capital and credit. While the Company considers these assumptions to be reasonable based on information currently available to it, they may prove to be incorrect.
Statements relating to “reserves” are deemed to be forward-looking statements or information, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described can be profitable in the future. There are numerous uncertainties inherent in estimating quantities of proved reserves, including many factors beyond the control of the Company. The reserves data included herein represent estimates only. In general, estimates of economically recoverable oil and natural gas reserves and future net cash flows therefrom are based upon a number of variable factors and assumptions, such as historical production from the properties, the assumed effects of regulation by governmental agencies and future operating costs, all of which may vary considerably from actual results. All such estimates are to some degree speculative and classifications of reserves are only attempts to define the degree of speculation involved. For those reasons, estimates of the economically recoverable oil and natural gas reserves attributable to any particular group of properties and classification of such reserves based on risk of recovery and estimates of future net revenues expected therefrom, prepared by different engineers or by the same engineers at different times, may vary substantially. The actual production, revenues, taxes and development and operating expenditures of the Company with respect to these reserves will vary from such estimates, and such variances could be material.
Forward-looking statements are subject to a wide range of assumptions, known and unknown risks and uncertainties and other factors that contribute to the possibility that the predicted outcome will not occur, including, without limitation: risks associated with oil and gas exploration, development, exploitation, production, marketing and transportation; loss of markets; volatility of commodities prices; currency fluctuations; imprecision of reserves estimates; environmental risks; competition from other producers; inability to retain drilling rigs and other services; incorrect assessment of the value of acquisitions; failure to realize the anticipated benefits of acquisitions; general economic conditions; delays resulting from or inability to obtain required regulatory approvals and to satisfy various closing conditions; and ability to access sufficient capital from internal and external sources. Readers are cautioned that the foregoing list of factors is not exhaustive.
Although Shoreline believes that the expectations represented by such forward-looking statements are reasonable, there can be no assurance that such expectations will be realized. As a consequence, actual results may differ materially from those anticipated in the forward-looking statements and you should not rely unduly on forward-looking statements. The forward-looking statements contained in this news release are made as of the date of this news release. Except as required by applicable law, Shoreline does not undertake any obligation to publicly update or revise any forward-looking statements.
Note Regarding BOEs
The term barrel of oil equivalent (“boe”) may be misleading, particularly if used in isolation. A conversion ratio for gas of 6 mcf:1 boe is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is misleading as an indication of value.
Reserves Replacement Ratio
Shoreline”s reserves replacement ratio of 468% of 2012 annual production on a proved plus probable basis, as disclosed in this news release, was calculated by dividing the sum of 2012 additions in discoveries, extensions, infill drilling, improved recovery, technical revisions, acquisitions, dispositions and economic factors in the Company”s estimated proved plus probable reserves from December 31, 2011 to December 31, 2012 of 2673 Mboe (gross), by its total 2012 production from remaining properties of 571 Mboe (gross).
Shoreline Energy Corp.
Mr. Trevor Folk
Chief Executive Officer
tfolk@shorelineenergy.ca
Shoreline Energy Corp.
Mr. Kevin Stromquist
President & Chief Operating Officer
kstromquist@shorelineenergy.ca
Shoreline Energy Corp.
Mr. Shaun E. Alspach
Executive Vice-President, Business Development
salspach@shorelineenergy.ca
Shoreline Energy Corp.
Calgary Office
Suite 400, 209-8th Ave SW
Calgary, Alberta, T2P 1B8
(403)767-9066
www.shorelineenergy.ca