CALGARY, ALBERTA–(Marketwired – Nov. 14, 2013) – Freehold Royalties Ltd. (Freehold) (TSX:FRU) announces third quarter results for the period ended September 30, 2013.
RESULTS AT A GLANCE | ||||||||
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
|||||||
FINANCIAL ($000s, except as noted) | 2013 | 2012 | Change | 2013 | 2012 | Change | ||
Gross revenue | 51,545 | 41,811 | 23% | 136,291 | 122,340 | 11% | ||
Net income | 18,961 | 11,975 | 58% | 43,746 | 32,897 | 33% | ||
Per share, basic and diluted ($) | 0.28 | 0.18 | 56% | 0.66 | 0.51 | 29% | ||
Funds from operations (1) | 36,407 | 26,272 | 39% | 90,339 | 72,407 | 25% | ||
Per share ($) (1) | 0.54 | 0.40 | 35% | 1.35 | 1.12 | 21% | ||
Capital expenditures | 5,725 | 9,160 | -38% | 23,952 | 29,003 | -17% | ||
Property and royalty acquisitions (2) | 2,542 | 10,789 | -76% | 3,200 | 60,609 | -95% | ||
Dividends declared | 28,206 | 27,616 | 2% | 84,122 | 81,781 | 3% | ||
Per share ($) (3) | 0.42 | 0.42 | 0% | 1.26 | 1.26 | 0% | ||
Long-term debt, period end (4) | 49,000 | 25,000 | 96% | 49,000 | 25,000 | 96% | ||
Shares outstanding, period end (000s) | 67,326 | 65,879 | 2% | 67,326 | 65,879 | 2% | ||
Average shares outstanding (000s) (5) | 67,078 | 65,677 | 2% | 66,703 | 64,473 | 3% | ||
OPERATING | ||||||||
Average daily production (boe/d) (6) | 8,699 | 8,654 | 1% | 8,825 | 8,628 | 2% | ||
Average price realizations ($/boe) (6) | 63.74 | 51.71 | 23% | 55.79 | 50.80 | 10% | ||
Operating netback ($/boe) (1)(6) | 55.79 | 45.59 | 22% | 48.93 | 45.28 | 8% |
November Dividend Announcement
The Board of Directors has declared the November dividend of $0.14 per share, will be paid on December 16, 2013 to shareholders of record on November 30, 2013. The dividend is designated as an eligible dividend for Canadian income tax purposes. Including the December 16, 2013 payment, the twelve-month trailing cash dividends total $1.68/share.
2013 Third Quarter Highlights
Guidance Update
The table below summarizes our key operating assumptions for 2013, updated to reflect actual statistics for the first nine months and our current expectations for the remainder of the year. The changes reflect the following factors:
KEY OPERATING ASSUMPTIONS (1) | |||||
Guidance Dated | |||||
2013 Annual Average | Nov. 14, 2013 | Aug. 8, 2013 | May 15, 2013 | Mar. 7, 2013 | |
Daily production | boe/d | 8,800 | 8,800 | 8,700 | 8,500 |
WTI oil price | US$/bbl | 98.00 | 96.00 | 93.00 | 95.00 |
Western Canada Select (WCS) | Cdn$/bbl | 75.00 | 75.00 | 69.00 | 71.00 |
AECO natural gas price | Cdn$/Mcf | 3.25 | 3.00 | 3.50 | 3.10 |
Exchange rate | Cdn$/US$ | 0.97 | 0.98 | 0.98 | 1.00 |
Operating costs | $/boe | 5.60 | 5.30 | 5.00 | 5.00 |
General and administrative costs (2) | $/boe | 2.60 | 2.60 | 2.60 | 2.60 |
Capital expenditures | $ millions | 32 | 32 | 30 | 30 |
Dividends paid in shares (DRIP) (3) | $ millions | 28 | 28 | 28 | 28 |
Long-term debt at year end | $ millions | 53 | 44 | 44 | 48 |
Cash taxes payable in 2013 for 2012 tax year (4) | $ millions | 22 | 22 | 23 | 23 |
Cash taxes payable for 2013 tax year (instalments) (4) | $ millions | 24 | 24 | 25 | 25 |
Weighted average shares outstanding | millions | 67 | 67 | 67 | 67 |
2014 Outlook
For 2014, the Board has approved a capital budget of $30 million. Our focus will continue to centre on oil development within our mineral title lands and includes approximately 49 gross (16 net risked) wells. Our spending will be comprised of approximately one-half to be deployed in southeast Saskatchewan (light oil), with the remaining balance allocated to our opportunity base in both the Lloydminster area (heavy oil) and Western Alberta (Cardium oil) plays. We maintain that capital may be adjusted as the year progresses, depending on the operating environment and individual well results.
Based on this level of capital investment, anticipated drilling activity by lessees on our royalty lands, and normal production declines (and excluding any potential acquisitions), we expect 2014 production to average approximately 8,600 boe/d. Volumes will be comprised of approximately 62% oil and NGL’s and 38% natural gas. We continue to maintain our royalty focus with royalty production expected to account for approximately 70% of forecasted 2014 production.
After paying a large lump sum ($46 million) associated with a previous two years tax burden in 2013, we expect our tax liability to normalize through 2014, at approximately 20% of pre-tax cash flow.
Guidance Dated | ||
2014 Annual Average | Nov. 14, 2013 | |
Daily production | boe/d | 8,600 |
WTI oil price | US$/bbl | 95.00 |
Western Canada Select (WCS) | Cdn$/bbl | 75.00 |
AECO natural gas price | Cdn$/Mcf | 3.50 |
Exchange rate | Cdn$/US$ | 0.95 |
Operating costs | $/boe | 5.60 |
General and administrative costs (1) | $/boe | 2.60 |
Capital expenditures | $ millions | 30 |
Dividends paid in shares (DRIP) (2) | $ millions | 29 |
Long-term debt at year end | $ millions | 57 |
Cash taxes payable for 2014 tax year (instalments) (3) | $ millions | 25 |
Weighted average shares outstanding | millions | 68 |
Recognizing the cyclical nature of the oil and gas industry, we continue to closely monitor commodity prices and industry trends for signs of deteriorating market conditions. We caution that it is inherently difficult to predict activity levels on our royalty lands since we have no operational control. As well, significant changes (positive or negative) in commodity prices (including Canadian oil price differentials), foreign exchange rates, or production rates may result in adjustments to the dividend rate.
Based on our current guidance and commodity price assumptions, and assuming no significant changes in the current business environment, we expect to maintain the current monthly dividend rate through 2014, subject to the Board’s quarterly review and approval.
Fourth Quarter Acquisitions
In October we completed two transactions involving the acquisition of royalty interests in east central Alberta for a total consideration of $6.1 million, including adjustments. These transactions will result in additions to production totaling 59 boe/d weighted 67% oil and NGL’s and 33% gas.
Availability on SEDAR
Freehold’s 2013 third quarter interim unaudited financial statements and accompanying Management’s Discussion and Analysis (MD&A) are being filed today with Canadian securities regulators and will be available at www.sedar.com and on our website.
Forward-looking Statements
This news release offers our assessment of Freehold’s future plans and operations as at November 14, 2013, and contains forward-looking statements that we believe allow readers to better understand our business and prospects. These forward-looking statements include our expectations for the following:
By their nature, forward-looking statements are subject to numerous risks and uncertainties, some of which are beyond our control, including the impact of general economic conditions, industry conditions, volatility of commodity prices, currency fluctuations, imprecision of reserve estimates, royalties, environmental risks, taxation, regulation, changes in tax or other legislation, competition from other industry participants, the lack of availability of qualified personnel or management, stock market volatility, and our ability to access sufficient capital from internal and external sources. Risks are described in more detail in our Annual Information Form.
With respect to forward-looking statements contained in this news release, we have made assumptions regarding, among other things, future oil and gas prices, future capital expenditure levels, future production levels, future exchange rates, future tax rates, future participation rates in the DRIP and use of cash retained through the DRIP, future legislation, the cost of developing and producing our assets, our ability and the ability of our lessees to obtain equipment in a timely manner to carry out development activities, our ability to market our oil and natural gas successfully to current and new customers, our expectation for the consumption of crude oil and natural gas, our expectation for industry drilling levels, our ability to obtain financing on acceptable terms, and our ability to add production and reserves through development and acquisition activities. The key operating assumptions with respect to the forward-looking statements referred to above are detailed in the body of this news release.
You are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements. Our actual results, performance, or achievement could differ materially from those expressed in, or implied by, these forward-looking statements. We can give no assurance that any of the events anticipated will transpire or occur, or if any of them do, what benefits we will derive from them. The forward-looking information contained in this document is expressly qualified by this cautionary statement. Our policy for updating forward-looking statements is to update our key operating assumptions quarterly and, except as required by law, we do not undertake to update any other forward-looking statements.
You are further cautioned that the preparation of financial statements in accordance with IFRS requires management to make certain judgments and estimates that affect the reported amounts of assets, liabilities, revenues, and expenses. These estimates may change, having either a positive or negative effect on net income, as further information becomes available and as the economic environment changes.
Conversion of Natural Gas To Barrels of Oil Equivalent (BOE)
To provide a single unit of production for analytical purposes, natural gas production and reserves volumes are converted mathematically to equivalent barrels of oil (boe). We use the industry-accepted standard conversion of six thousand cubic feet of natural gas to one barrel of oil (6 Mcf = 1 bbl). The 6:1 boe ratio is based on an energy equivalency conversion method primarily applicable at the burner tip. It does not represent a value equivalency at the wellhead and is not based on either energy content or current prices. While the boe ratio is useful for comparative measures and observing trends, it does not accurately reflect individual product values and might be misleading, particularly if used in isolation. As well, given that the value ratio, based on the current price of crude oil to natural gas, is significantly different from the 6:1 energy equivalency ratio, using a 6:1 conversion ratio may be misleading as an indication of value.
Additional GAAP Measures
This news release contains the term “funds from operations”, which does not have a standardized meaning prescribed by GAAP and therefore may not be comparable with the calculations of similar measures for other entities. Funds from operations, as presented, is not intended to represent operating cash flow or operating profits for the period nor should it be viewed as an alternative to net income or other measures of financial performance calculated in accordance with GAAP. We consider funds from operations to be a key measure of operating performance as it demonstrates Freehold’s ability to generate the necessary funds to fund capital expenditures, sustain dividends, and repay debt. We believe that such a measure provides a useful assessment of Freehold’s operations on a continuing basis by eliminating certain non-cash charges. It is also used by research analysts to value and compare oil and gas companies, and it is frequently included in their published research when providing investment recommendations. Funds from operations per share is calculated based on the weighted average number of shares outstanding consistent with the calculation of net income per share.
Non-GAAP Financial Measures
Within this news release, references are made to terms commonly used as key performance indicators in the oil and natural gas industry. We believe that operating netback is a useful supplemental measure for management and investors to analyze operating performance. We use this term to facilitate the understanding and comparability of our results of operations. However, this term does not have any standardized meaning prescribed by GAAP and therefore may not be comparable with the calculations of similar measures for other entities.
Operating netback, which is calculated as average unit sales price less royalties and operating expenses, represents the cash margin for product sold, calculated on a per boe basis. In addition, we refer to various per boe figures also considered non-GAAP measures, which provide meaningful information on our operational performance. We derive per boe figures by dividing the relevant revenue or cost figure by the total volume of oil and natural gas production during the period, with natural gas converted to equivalent barrels of oil as described above.