CALGARY, ALBERTA–(Marketwired – Nov. 18, 2013) – Edge Resources Inc. (TSX VENTURE:EDE)(AIM:EDG) (“Edge” or the “Company”) is pleased to report it has once again achieved record operating and financial results, with further improvement upon the record results announced for the quarter ended June 30, 2013 (“Q1 2013”).
As expected, following the record results reported in Q1 2013, the Company, for the quarter ended September 30, 2013 (“Q2 2013”), showed record improvements in revenue, operating costs, general & administration costs, cash flow and netbacks.
As previously reported, all of the Company’s three core assets continue to be cash flow positive; however, the Company is pursuing higher profitability and growth from oil-based prospects, such as Eye Hill, while its natural gas properties are allowed to decline naturally. The Company also disposed of a small, non-core natural gas producing asset in exchange for a highly-prospective, strategic asset in heart of Eye Hill East.
Detailed operating and financial results are presented in Edge’s unaudited quarterly financial statements and related Management Discussion & Analysis (“MD&A”), which can be accessed on the Company’s website (www.edgeres.com) and on SEDAR (www.sedar.com). The unaudited second quarter results for the three month period ended September 30, 2013 (“Q2 2013”) and unaudited half yearly results for the six month period ended September 30, 2013 (“H1 2013”) are highlighted and summarized below.
Highlights for the three and six month periods, ending September 30, 2013:
Brad Nichol, President & CEO of Edge, commented, “We have enjoyed another excellent, record quarter. Unquestionably, the entire industry was buoyed by a year-on-year improvement in oil pricing; however, in the face of an improving top line number, we simultaneously reduced our G&A, Operating and Transportation costs, which resulted in a huge increase in the cash we were able to generate from our operations.” Nichol added, “Edge’s industry-leading profit-to-investment ratio, also known as the recycle ratio, at 3.5x versus the industry average of 1.5x, allows us to generate significantly more cash from our properties than other operators. This has been demonstrated by our production results in Eye Hill. Our ability to generate cash at these levels is an outstanding quality in today’s industry, which should allow Edge to continue grow and utilize internally-generated cash flow.”
To view the Company’s full Q2 2013 and H1 2013 statements, please go to the company website www.edgeres.com or to www.sedar.com.
For more information, visit the company website: www.edgeres.com.
About Edge Resources Inc.
Edge Resources is focused on developing a balanced portfolio of oil and natural gas assets from properties in Alberta and Saskatchewan, Canada. Management has consistently focused on:
The management team’s very high drilling success rate is based on the safe, efficient deployment of capital and a proven ability to efficiently execute in shallow formations, which gives Edge Resources a sustainable, low- cost, competitive advantage.
This release includes certain statements that may be deemed “forward-looking statements”. All statements in this release, other than statements of historical facts, that address future production, reserve potential, exploration drilling, exploitation activities and events or developments that the Company expects are forward-looking statements. Although the Company believes the expectations expressed in such forward looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those in forward looking statements include market prices, exploitation and exploration successes, continued availability of capital and financing, and general economic, market or business conditions. Investors are cautioned that any such statements are not guarantees of future performance and those actual results or developments may differ materially from those projected in the forward-looking statements. For more information on the Company, Investors should review the Company’s registered filings which are available at www.sedar.com.
This news release shall not constitute an offer to sell or the solicitation of any offer to buy, nor shall there be any sale of these securities in any jurisdiction in which such offer, solicitation or sale would be unlawful. The securities offered have not been and will not be registered under the U.S. Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or applicable exemption from the registration requirements of the U.S. Securities Act and applicable state securities laws.
Trading in the securities of Edge Resources Inc. should be considered highly speculative. Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
Condensed Interim Balance Sheets | |||||||||||
(amounts in Canadian dollars) | |||||||||||
(unaudited) | |||||||||||
September 30, | March 31, | September 30, | |||||||||
Note | 2013 | 2013 | 2012 | ||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 26,694 | $ | 49,232 | $ | 5,178 | |||||
Accounts receivable | 997,276 | 1,016,878 | 1,234,668 | ||||||||
Fair value of derivative instruments | – | – | 120,728 | ||||||||
Deposits and prepaid expenses | 109,802 | 64,035 | 71,942 | ||||||||
Total current assets | 1,133,772 | 1,130,145 | 1,535,858 | ||||||||
Non-current assets | |||||||||||
Fair value of derivative instruments | – | – | 84,346 | ||||||||
Exploration and evaluation assets | 676,872 | 438,540 | 374,981 | ||||||||
Property, plant and equipment | 3 | 34,125,257 | 35,685,424 | 35,764,584 | |||||||
Total non-current assets | 34,802,129 | 36,123,964 | 36,223,911 | ||||||||
Total assets | $ | 35,935,901 | $ | 37,254,109 | $ | 37,759,769 | |||||
Liabilities | |||||||||||
Current liabilities | |||||||||||
Accounts payable and accrued liabilities | $ | 1,379,382 | $ | 2,682,799 | $ | 2,695,509 | |||||
Bank debt | 4 | 7,514,047 | 6,654,021 | 9,076,063 | |||||||
Loans payable | 5 | – | 9,035,342 | 1,160,438 | |||||||
Fair value of derivative instruments | 92,683 | 215,640 | – | ||||||||
Flow-through share premium | 116,077 | 116,077 | – | ||||||||
Total current liabilities | 9,102,189 | 18,703,879 | 12,932,010 | ||||||||
Loans payable | 5 | 9,444,712 | – | 7,466,027 | |||||||
Fair value of derivative instruments | 53,719 | 97,734 | – | ||||||||
Decommissioning provisions | 5,069,000 | 6,056,000 | 6,437,000 | ||||||||
Total liabilities | 23,669,620 | 24,857,613 | 26,835,037 | ||||||||
Shareholders’ Equity | |||||||||||
Share capital | 32,691,059 | 32,691,059 | 27,247,163 | ||||||||
Warrants | – | – | 339,232 | ||||||||
Contributed surplus | 2,213,328 | 2,097,875 | 1,589,584 | ||||||||
Deficit | (22,638,106 | ) | (22,392,438 | ) | (18,251,247 | ) | |||||
Total shareholders’ equity | 12,266,281 | 12,396,496 | 10,924,732 | ||||||||
Total liabilities and shareholders’ equity | $ | 35,935,901 | $ | 37,254,109 | $ | 37,759,769 |
Condensed Interim Statements of Net Loss and Comprehensive Loss |
(amounts in Canadian dollars) |
(unaudited) |
Three months ended | Six months ended | |||||||||||||
Sept. 30, | Sept. 30, | Sept. 30, | Sept. 30, | |||||||||||
Note | 2013 | 2012 | 2013 | 2012 | ||||||||||
Revenue | ||||||||||||||
Oil and natural gas sales | $ | 2,566,411 | $ | 2,060,989 | $ | 4,887,341 | $ | 4,294,681 | ||||||
Royalties | (460,255 | ) | (307,423 | ) | (817,420 | ) | (752,638 | ) | ||||||
Revenue, net of royalties | 2,106,156 | 1,753,566 | 4,069,921 | 3,542,043 | ||||||||||
Other income | ||||||||||||||
Realized gain (loss) on financial derivatives | (47,483 | ) | 134,628 | (96,329 | ) | 256,648 | ||||||||
Unrealized gain (loss) on financial derivatives | (118,808 | ) | (580,754 | ) | 166,972 | 96,992 | ||||||||
Gain on disposition of oil and natural gas interests | 3 | – | – | 185,000 | – | |||||||||
Gain on disposition of exploration and evaluation assets | – | – | – | 300,000 | ||||||||||
Other income | 13,152 | 18,730 | 26,483 | 37,349 | ||||||||||
Total income, before expenses | 1,953,017 | 1,326,170 | 4,352,047 | 4,233,032 | ||||||||||
Expenses | ||||||||||||||
Operating | 830,047 | 1,568,733 | 1,684,240 | 2,381,382 | ||||||||||
Transportation | 64,538 | 128,156 | 166,110 | 261,296 | ||||||||||
General and administrative | 465,929 | 715,526 | 997,415 | 1,424,901 | ||||||||||
Depletion and depreciation | 505,200 | 840,600 | 1,039,600 | 1,787,100 | ||||||||||
Finance | 307,247 | 334,983 | 613,405 | 659,201 | ||||||||||
Stock-based compensation | 47,054 | 153,447 | 115,453 | 183,675 | ||||||||||
Capital taxes | (52,008 | ) | 31,112 | (18,508 | ) | 96,112 | ||||||||
Total expenses | 2,168,007 | 3,772,557 | 4,597,715 | 6,793,667 | ||||||||||
Net loss and comprehensive loss for the period | $ | (214,990 | ) | $ | (2,446,387 | ) | $ | (245,668 | ) | $ | (2,560,635 | ) | ||
Net loss and comprehensive loss per share | ||||||||||||||
Basic and diluted | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.00 | ) | $ | (0.03 | ) |
Condensed Interim Statements of Changes in Shareholders’ Equity |
(amounts in Canadian dollars) |
(unaudited) |
Share | Contributed | |||||||||||||
Capital | Warrants | surplus | Deficit | Total Equity | ||||||||||
Balance at March 31, 2013 | $ | 32,691,059 | $ | – | $ | 2,097,875 | $ | (22,392,438 | ) | $ | 12,396,496 | |||
Stock-based compensation | – | – | 115,453 | – | 115,453 | |||||||||
Net loss for the period | – | – | – | (245,668 | ) | (245,668 | ) | |||||||
Balance at September 30, 2013 | $ | 32,691,059 | $ | – | $ | 2,213,328 | $ | (22,638,106 | ) | $ | 12,266,281 | |||
Balance at March 31, 2012 | $ | 24,093,398 | $ | 386,860 | $ | 1,358,281 | $ | (15,690,612 | ) | $ | 10,147,927 | |||
Issue of common shares for cash | 3,250,000 | – | – | – | 3,250,000 | |||||||||
Issue of common shares in lieu of services | 81,250 | – | – | – | 81,250 | |||||||||
Share issue costs, cash paid | (96,235 | ) | – | – | – | (96,235 | ) | |||||||
Share issue costs, non-cash | (81,250 | ) | – | – | – | (81,250 | ) | |||||||
Stock-based compensation | – | – | 183,675 | – | 183,675 | |||||||||
Non-cash fair value related to warrants expired | – | (47,628 | ) | 47,628 | – | – | ||||||||
Net loss for the period | – | – | – | (2,560,635 | ) | (2,560,635 | ) | |||||||
Balance at September 30, 2012 | $ | 27,247,163 | $ | 339,232 | $ | 1,589,584 | $ | (18,251,247 | ) | $ | 10,924,732 |
Condensed Interim Statements of Cash Flows | ||||||||||||||
(amounts in Canadian dollars) | ||||||||||||||
(unaudited) | ||||||||||||||
Three months ended | Six months ended | |||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||
Cash flows provided by (used for): | ||||||||||||||
Cash flows generated from (used in) | ||||||||||||||
operating activities | ||||||||||||||
Net loss | $ | (214,990 | ) | $ | (2,446,387 | ) | $ | (245,668 | ) | $ | (2,560,635 | ) | ||
Items not affecting cash: | ||||||||||||||
Unrealized loss (gain) on financial derivatives | 118,808 | 580,754 | (166,972 | ) | (96,992 | ) | ||||||||
Gain on disposition of oil and natural gas interests | – | – | (185,000 | ) | – | |||||||||
Gain on disposition of exploration and evaluation assets | – | – | – | (300,000 | ) | |||||||||
Foreign exchange loss (gain) | 428 | – | (1,122 | ) | – | |||||||||
Depletion and depreciation | 505,200 | 840,600 | 1,039,600 | 1,787,100 | ||||||||||
Accretion of decommissioning provisions | 37,000 | 37,000 | 74,000 | 74,000 | ||||||||||
Stock-based compensation | 47,054 | 153,447 | 115,453 | 183,675 | ||||||||||
Changes in non-cash items | (678,197 | ) | (302,182 | ) | 219,407 | 465,537 | ||||||||
Net cash generated from (used in) operating activities | (184,697 | ) | (1,136,768 | ) | 849,698 | (447,315 | ) | |||||||
Cash flows used in investing activities | ||||||||||||||
Exploration and evaluation assets expenditures | (8,637 | ) | (210,108 | ) | (38,332 | ) | (516,076 | ) | ||||||
Property, plant and equipment expenditures | (126,381 | ) | (1,534,444 | ) | (555,433 | ) | (1,785,177 | ) | ||||||
Proceeds from disposition of exploration and evaluation assets | – | – | – | 300,000 | ||||||||||
Changes in non-cash items | (274,193 | ) | 624,186 | (1,139,619 | ) | 828,409 | ||||||||
Net cash used in investing activities | (409,211 | ) | (1,120,366 | ) | (1,733,384 | ) | (1,172,844 | ) | ||||||
Cash flows from (used in) financing activities | ||||||||||||||
Proceeds from (repayments of) bank debt, net | 564,597 | 2,235,717 | 860,026 | (1,593,313 | ) | |||||||||
Proceeds from issuance of equity | – | – | – | 3,250,000 | ||||||||||
Share issuance costs | – | – | – | (96,235 | ) | |||||||||
Net cash from financing activities | 564,597 | 2,235,717 | 860,026 | 1,560,452 | ||||||||||
Effect of exchange rates on cash and cash equivalents held in foreign currency | (428 | ) | – | 1,122 | – | |||||||||
Net change in cash and cash equivalents | (29,739 | ) | (21,417 | ) | (22,538 | ) | (59,707 | ) | ||||||
Cash and cash equivalents, beginning of period | 56,433 | 26,595 | 49,232 | 64,885 | ||||||||||
Cash and cash equivalents, end of period | $ | 26,694 | $ | 5,178 | $ | 26,694 | $ | 5,178 |
Notes to the Condensed Interim Financial Statements |
Three and six months ended September 30, 2013 |
(amounts in Canadian dollars) |
(unaudited) |
On August 29, 2013, the Company was successful in restructuring the loans payable (note 7). The due dates for the loans payable plus accrued interest were extended to January 31, 2017, resulting in a significant improvement in the working capital deficit and will allow more financial flexibility for the Company in the near term. Also, as per note 18, the Company raised an additional $3.3 million in equity resulting in an even stronger financial position subsequent to quarter end. Despite the above noted reduction in the Company’s banking facilities, management believes with the amendments and the extension of the due dates for the loans payable, positive cash flows generated from operating activities during the quarter prior to changes in non-cash items, the continued implementation of operating cost reduction initiatives to enhance future cash flows, equity raised subsequent to quarter end, and expected increased cash flows from its planned capital program, that the Company will generate sufficient funds to meet its foreseeable obligations in the normal course of operations. Management has been and continues to be active in seeking alternative sources of funding to help accelerate its planned capital expenditure program, and to ultimately reduce its total debt. The Company cannot provide any assurance that sufficient cash flows will be generated from operating activities and/or potential equity issuances will be available on acceptable terms, if at all, to reduce its working capital deficiency and to carry out an accelerated capital expenditure program.
The above-noted factors describe matters and conditions that indicate the existence of a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to attain profitable operations, generate sufficient funds to continue its exploration and development activities, to repay its debts as they come due, and continue to obtain sufficient capital from investors or other sources of financing to meet its current and future obligations.
Management considers the Company is a going concern and has prepared the condensed interim financial statements on a going concern basis.
The condensed interim financial statements should be read in conjunction with the Company’s audited annual financial statements as at and for the year ended March 31, 2013 and the notes thereto.
3. | Property, plant and equipment | |||||||
Oil and | ||||||||
natural gas | Corporate | |||||||
interests | and other | Total | ||||||
Cost | ||||||||
Balance at March 31, 2012 | $ | 36,648,999 | $ | 43,798 | $ | 36,692,797 | ||
Capital expenditures | 4,867,434 | 13,400 | 4,880,834 | |||||
Transfers from exploration and evaluation assets | 316,057 | – | 316,057 | |||||
Change in decommissioning provisions | 412,000 | – | 412,000 | |||||
Balance at March 31, 2013 | $ | 42,244,490 | $ | 57,198 | $ | 42,301,688 | ||
Capital expenditures | 554,107 | 1,326 | 555,433 | |||||
Disposition (1) | (60,000) | – | (60,000) | |||||
Change in decommissioning provisions (note 8) | (1,021,000) | – | (1,021,000) | |||||
Balance at September 30, 2013 | $ | 41,717,597 | $ | 58,524 | $ | 41,776,121 | ||
Accumulated depletion and depreciation and impairment losses | ||||||||
Balance at March 31, 2012 | $ | 1,985,000 | $ | 18,264 | $ | 2,003,264 | ||
Depletion and depreciation expense | 3,240,000 | 10,000 | 3,250,000 | |||||
Impairment loss | 1,363,000 | – | 1,363,000 | |||||
Balance at March 31, 2013 | $ | 6,588,000 | $ | 28,264 | $ | 6,616,264 | ||
Depletion and depreciation expense | 1,035,000 | 4,600 | 1,039,600 | |||||
Disposition (1) | (5,000) | – | (5,000) | |||||
Balance at September 30, 2013 | $ | 7,618,000 | $ | 32,864 | $ | 7,650,864 | ||
Oil and | ||||||||
natural gas | Corporate | |||||||
interests | and other | Total | ||||||
Net carrying value: | ||||||||
At March 31, 2013 | $ | 35,656,490 | $ | 28,934 | $ | 35,685,424 | ||
At September 30, 2013 | $ | 34,099,597 | $ | 25,660 | $ | 34,125,257 |
(1) | On May 15, 2013, the Company completed an asset swap transaction with an unrelated third party such that $200,000 of oil and natural gas interests were swapped for $200,000 of undeveloped lands. The carrying amount of the oil and natural gas interests was $15,000, including a decommissioning provision of $40,000, resulting in a gain on sale of $185,000 for the six month period ended September 30, 2013. |
The only financial covenant on the revolving facility is a requirement for the Company to maintain a current ratio (as defined in the credit agreement and further described in note 17) of not less than 1.0:1.0, and such ratio is to be tested at the end of each fiscal quarter. The Company was in compliance with this financial covenant as at September 30, 2013. A condition of the risk management facility is the Company must not hedge greater than 50% of its oil and natural gas production.
Subsequent to September 30, 2013, a review of the Company’s banking facilities was completed, resulting in a reduction of the revolving demand credit facility borrowing limit to $8 million and the cancellation of the development/acquisition facility, and a new review date of January 1, 2014. In addition, the interest rate on the revolving demand credit facility changed to prime plus 3.0%, the acceptance fee on banker’s acceptances changed to 4.25% and the production limitations on the risk management facility were clarified such that the Company may only hedge 50% of estimated forward production on a commodity by commodity basis. All other aspects of the lending facilities remain the same. As of November 15, 2013, the Company is in compliance with the lender’s covenants.
On August 29, 2013, the terms of the loan payable were amended, such that the previous principal amounts owing of $7,000,000 (due January 2014) and $1,000,000 (due January 2013), were consolidated into a total balance owing of $8,000,000 bearing simple interest at 10% per annum, with a due date of January 31, 2017. Under the terms of the new agreement, accrued interest is also due and payable January 31, 2017. The due date for interest owing on the previous loan amount was also extended to January 31, 2017. There were no fees associated with the amendment.
The following table summarizes changes in the loans payable:
10% loan | 12% loan | 10% loan | Total | |||||||||
due January 2014 | due January 2013 | due January 2017 | ||||||||||
Principal | ||||||||||||
Balance March 31, 2013 | $ | 7,000,000 | $ | 1,000,000 | $ | – | $ | 8,000,000 | ||||
Consolidation | (7,000,000 | ) | (1,000,000 | ) | 8,000,000 | – | ||||||
Balance September 30, | ||||||||||||
2013 | $ | – | $ | – | $ | 8,000,000 | $ | 8,000,000 | ||||
Interest | ||||||||||||
Balance March 31, 2012 | $ | 115,068 | $ | 100,274 | $ | – | $ | 215,342 | ||||
Interest expense | 700,000 | 120,000 | – | 820,000 | ||||||||
Balance March 31, 2013 | 815,068 | 220,274 | – | 1,035,342 | ||||||||
Interest expense | 289,589 | 49,644 | – | 339,233 | ||||||||
Consolidation | (1,104,657 | ) | (269,918 | ) | 1,374,575 | – | ||||||
Interest expense | – | – | 70,137 | 70,137 | ||||||||
Balance September 30, | ||||||||||||
2013 | $ | – | $ | – | 1,444,712 | 1,444,712 | ||||||
Total loan payable at March | ||||||||||||
31, 2013 | $ | 7,815,068 | $ | 1,220,274 | $ | – | $ | 9,035,342 | ||||
Total loan payable at | ||||||||||||
September 30, 2013 | $ | – | $ | – | $ | 9,444,712 | $ | 9,444,712 |
Edge Resources Inc.
Ward Kondas
+1 (778) 918-8384
wkondas@edgeres.com
www.edgeres.com