View Original Article

National Fuel Reports Third Quarter Earnings

August 6, 2015 3:00 PM
Business Wire

WILLIAMSVILLE, N.Y.–(BUSINESS WIRE)–National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced results for the third quarter of its 2015 fiscal year and for the nine months ended June 30, 2015.

National Fuel had a consolidated loss for the quarter ended June 30, 2015, of $293.1 million, or $3.44 per share, compared to the prior year’s third quarter earnings of $64.5 million, or $0.76 per share, a decrease of $357.6 million, or $4.20 per share. The decrease is mainly due to lower earnings in the Exploration and Production segment, largely due to a $339.8 million non-cash charge to write down the value of Seneca Resources Corporation’s (“Seneca”) oil and natural gas reserves. Excluding Seneca’s writedown and other items impacting comparability, consolidated earnings before items impacting comparability (“Operating Results”) for the third quarter were $46.7 million, or $0.55 per share, compared to $61.8 million, or $0.73 per share, in the prior year’s third quarter. (Note: All references to earnings per share are to diluted earnings per share, and all amounts used in the discussion of earnings are after tax unless otherwise noted.)

The consolidated loss for the nine months ended June 30, 2015, of $191.7 million, or $2.25 per share, compares to earnings of $242.0 million, or $2.85 per share, from the same period in the prior year. The decrease is mainly due to lower earnings in the Exploration and Production segment, largely due to $409.3 million of non-cash charges to write down the value of Seneca’s oil and natural gas reserves. Operating Results for the nine months ended June 30, 2015, were $217.6 million, or $2.55 per share, compared to $241.9 million, or $2.86 per share, in the same period of the prior year.

 

OPERATING RESULTS

 
          Three Months       Nine Months
Ended June 30, Ended June 30,
2015       2014 2015       2014
(in thousands except per share amounts)
Reported GAAP earnings $ (293,134 ) $ 64,520 $ (191,724 ) $ 241,983
Items impacting comparability1:
Impairment of oil and gas properties 339,849 409,322
Plugging and abandonment accrual (2,691 ) 560
Deferred state income tax adjustment 3,000
Gain on life insurance policies (3,635 )
       
Operating Results $ 46,715   $ 61,829   $ 217,598   $ 241,908  
 
Reported GAAP earnings per share $ (3.44 ) $ 0.76 $ (2.25 ) $ 2.85
Items impacting comparability1:
Impairment of oil and gas properties 3.99 4.80
Plugging and abandonment accrual (0.03 ) 0.01
Deferred state income tax adjustment 0.04
Gain on life insurance policies (0.04 )
       
Operating Results $ 0.55   $ 0.73   $ 2.55   $ 2.86  
 

1 See discussion of these individual items below.

 

As outlined in the table above, certain items included in GAAP earnings impacted the comparability of the Company’s financial results when comparing the quarter and nine months ended June 30, 2015, to the comparable periods in fiscal 2014. Excluding these items, Operating Results for the current quarter of $46.7 million, or $0.55 per share, decreased $15.1 million, or $0.18 per share, from the prior year’s third quarter. Excluding these items, Operating Results for the nine months ended June 30, 2015, of $217.6 million, or $2.55 per share, decreased $24.3 million, or $0.31 per share, from the same period in the prior year. Items impacting comparability will be discussed in more detail with the discussion of segment earnings below.

MANAGEMENT COMMENTS

Ronald J. Tanski, President and Chief Executive Officer of National Fuel Gas Company, stated: “Lower crude oil and natural gas prices reduced our earnings for the current quarter, and also required us to write down the value of our oil and gas reserves in our Exploration and Production segment. As we noted last quarter, additional non-cash writedowns are expected to continue through the end of the calendar year. From an ongoing operations perspective, however, each of our business units continues to perform very well.

“Our Pipeline and Storage expansion projects, including the two Northern Access projects that will move Seneca’s production to the better-priced Dawn index and Northeastern markets, are all proceeding according to schedule. At the same time, Seneca is seeing consistent well results in its Clermont development program and continues to drive down its drilling and completion costs. The success that the entire upstream oil and gas industry has had developing additional reserves, while depressing commodity prices, has kept bills low for our utility customers, even during a record cold winter.

“We have a solid base of assets that provide strong cash flow, and our fee ownership of a high percentage of our mineral acreage allows us to invest conservatively in this low price environment. We remain focused on the execution of our Appalachian growth strategy, and we are confident that our integrated Upstream and Midstream investment activities will help us overcome the current challenging pricing environment and provide ongoing growth opportunities for National Fuel.”

DISCUSSION OF RESULTS BY SEGMENT

The following discussion of the earnings of each segment is summarized in a tabular form at pages 10 through 13 of this report. It may be helpful to refer to those tables while reviewing this discussion.

Upstream Business

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Corporation (“Seneca”). Seneca explores for, develops and produces natural gas and oil reserves, primarily in Pennsylvania and California.

The Exploration and Production segment’s loss in the third quarter of fiscal 2015 of $323.1 million, or $3.79 per share, compares to earnings of $32.4 million, or $0.38 per share, in the prior year’s third quarter, a decrease of $355.5 million or $4.17 per share. The decrease was mainly due to a non-cash charge of $339.8 million to write down the value of Seneca’s oil and natural gas producing properties.

Seneca uses the full cost method of accounting for determining the book value of its oil and natural gas properties. This accounting method requires that Seneca perform a quarterly “ceiling test” to compare the present value of future revenues from its oil and natural gas reserves based on an unweighted arithmetic average of the first day of the month oil and gas prices for each month within the 12-month period prior to the end of the reporting period (“the ceiling”) with the book value of those reserves at the balance sheet date. If the book value of the reserves exceeds the ceiling, a non-cash impairment charge must be recorded in order to reduce the book value of the reserves to the calculated ceiling. Unless oil and gas prices improve significantly, Seneca expects that the book value of its oil and gas reserves will also exceed the ceiling at September 30, 2015, and December 31, 2015, resulting in additional impairment charges.

In the third quarter of fiscal 2014, Seneca’s earnings were increased by a $2.7 million reduction of an accrual for well plugging and abandonment costs. In the first half of fiscal 2014, Seneca recorded an initial accrual of $3.3 million associated with two wells on an offshore Gulf of Mexico mineral lease (High Island 74) that Seneca had farmed out to an operator who subsequently filed for bankruptcy. During the third quarter of fiscal 2014, it was determined that Seneca was not responsible for the costs to plug and abandon one of those wells.

Excluding the items above, Operating Results in the Exploration and Production segment were $16.7 million, or $0.20 per share, compared to $29.7 million, or $0.35 per share, in the prior year’s third quarter, a decrease of $13.0 million or $0.15 per share. The decrease in Operating Results is mainly due to lower commodity prices realized after hedging. The weighted average natural gas price received by Seneca (after hedging) for the quarter ended June 30, 2015, was $3.32 per thousand cubic feet (“Mcf”), a decrease of $0.23 per Mcf compared to the prior year’s third quarter. The weighted average crude oil price realized after hedging for the quarter ended June 30, 2015, was $69.65 per barrel (“Bbl”), a decrease of $27.89 per Bbl compared to the prior year’s third quarter.

Overall production of natural gas and crude oil for the current quarter of 36.2 Billion cubic feet equivalent (“Bcfe”) decreased approximately 4.4 Bcfe, compared to the prior year’s third quarter. Production from Seneca’s Appalachia properties decreased 4.3 Bcfe largely due to an estimated 12.5 Bcfe of voluntary pricing related curtailments in the current year’s third quarter. California production of 5.3 Bcfe decreased 0.1 Bcfe due to natural field declines.

On a per unit basis, quarterly depletion expense of $1.55 per Mcfe decreased $0.29 per Mcfe due to higher natural gas reserve balances at June 30, 2015, compared to the prior year’s third quarter and the ceiling test impairment charge recorded in the current year’s second quarter. On a per unit basis, lease operating and transportation expenses (“LOE”) at $1.09 per Mcfe increased $0.01 per Mcfe compared to the prior year’s third quarter. General and administrative expenses (“G&A”) increased $0.08 per Mcfe compared to the prior year’s third quarter. Both the increase in per unit LOE and G&A was largely due to lower Marcellus production resulting from pricing related curtailments.

The Exploration and Production segment’s loss for the nine months ended June 30, 2015, of $350.0 million, or $4.11 per share, compares to earnings of $87.9 million, or $1.04 per share, in the prior year’s nine-month period, a decrease of $437.9 million or $5.15 per share. The decrease was mainly due to a non-cash charge of $409.3 million recorded in the nine-month period to write down the value of Seneca’s oil and natural gas producing properties.

In addition to the ceiling test charge in the current year’s nine-month period ($409.3 million), and the net impact of the plugging and abandonment costs in the prior year’s nine-month period described above ($0.6 million), Seneca had a deferred income tax adjustment in 2014 that decreased earnings by $3.0 million. Excluding these items from the respective nine-month periods, Operating Results in the Exploration and Production segment were $59.4 million, or $0.69 per share, compared to $91.5 million, or $1.09 per share, a decrease of $32.1 million or $0.40 per share. The decrease in Operating Results is mainly due to lower commodity prices realized after hedging. The weighted average natural gas price received by Seneca (after hedging) for the nine months ended June 30, 2015, was $3.39 per Mcf, a decrease of $0.32 per Mcf compared to the prior year’s nine-month period. The weighted average crude oil price realized after hedging for the nine months ended June 30, 2015, was $71.72 per Bbl, a decrease of $24.47 per Bbl compared to the prior year’s nine-month period.

Overall production of natural gas and crude oil for the current nine-month period of 120.1 Bcfe increased approximately 5.6 Bcfe, or 4.9 percent, compared to the prior year’s nine-month period largely because of Seneca’s strong well results in Lycoming County and the Clermont-Rich Valley area. California production of 15.8 Bcfe was consistent with the prior year’s nine-month period. Pricing related curtailments in Appalachia for the current nine-month period were an estimated 32.0 Bcfe.

On a per unit basis for the nine months ended June 30, 2015, depletion expense of $1.61 per Mcfe decreased $0.27 per Mcfe due to higher natural gas reserve balances at June 30, 2015, and the ceiling test impairment charge recorded in the current year’s second quarter. On a per unit basis, LOE at $1.06 per Mcfe increased $0.02 per Mcfe due to higher intercompany gathering and compression costs associated with production delivered into the Gathering segment’s Trout Run and Clermont gathering systems in Seneca’s EDA and WDA, respectively. G&A at $0.42 per Mcfe was unchanged.

Midstream Businesses

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

The Pipeline and Storage segment’s earnings of $17.7 million, or $0.21 per share, for the quarter ended June 30, 2015, were largely unchanged from earnings of $17.9 million, or $0.21 per share, when compared with the same period in the prior fiscal year. Higher transportation revenues from the Mercer Expansion project, which was placed in service in the current year’s first quarter was offset by higher depreciation and property tax expense.

The Pipeline and Storage segment’s earnings of $61.9 million, or $0.73 per share, for the nine months ended June 30, 2015, increased $3.4 million, or $0.04 per share, when compared with the same period in the prior fiscal year. The increase in earnings is due to higher non-affiliated revenues from the Mercer Expansion project and higher transportation revenues from additional new short-term firm transportation contracts on both the Supply Corporation and Empire systems. As a result of the ongoing pricing basis differentials in the Appalachian region, the Pipeline and Storage segment continues to see increased demand for transportation services from producers and marketers to move natural gas supplies to higher priced markets. Earnings also benefited from a higher allowance for funds used during construction (AFUDC) associated with various pipeline expansion projects. Earnings were reduced by higher depreciation expense and property taxes due to the completion of various expansion projects.

Gathering Segment

The Gathering segment’s operations are carried out by National Fuel Gas Midstream Corporation’s (“Midstream”) subsidiary limited liability companies. The Gathering segment constructs, owns and operates natural gas pipeline gathering and processing facilities in the Appalachian region and currently provides the gathering infrastructure for transporting Seneca’s Marcellus Shale production to the interstate pipeline system.

The Gathering segment’s earnings of $6.2 million, or $0.07 per share, for the quarter ended June 30, 2015, decreased $2.5 million, or $0.03 per share, when compared with the same period in the prior fiscal year. The decrease in earnings is primarily due to lower gathering revenues resulting from Seneca’s lower production volumes in Appalachia compared to the prior year’s third quarter.

The Gathering segment’s earnings of $24.3 million, or $0.28 per share, for the nine months ended June 30, 2015, increased $2.1 million, or $0.02 per share, when compared with the same period in the prior fiscal year. The increase in earnings is mainly due to higher gathering revenues from Midstream’s Trout Run and Clermont gathering systems. That increase in revenue is mostly attributable to the overall increase in Seneca’s production volumes and a change in the mix of Seneca’s production among Midstream’s three major gathering systems. Higher depreciation, operating expenses and income taxes partially offset the higher gathering revenues.

Downstream Businesses

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

The Utility segment’s earnings of $5.7 million, or $0.07 per share, for the quarter ended June 30, 2015, increased $0.9 million, or $0.01 per share, when compared with the same period in the prior fiscal year. The increase in earnings is due to a lower effective income tax rate.

The Utility segment’s earnings of $66.6 million, or $0.78 per share, for the nine months ended June 30, 2015, increased $2.0 million, or $0.02 per share, when compared with the same period in the prior fiscal year. The increase in earnings was due to the impact of regulatory true-up adjustments and higher capacity release revenues offset by higher operating expenses mainly associated with the replacement of Distribution’s customer billing system.

Energy Marketing Segment

National Fuel Resources, Inc. (“NFR”) comprises the Company’s Energy Marketing segment. NFR markets natural gas to industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and northwestern Pennsylvania, offering competitively priced natural gas to its customers.

The Energy Marketing segment’s earnings for the quarter ended June 30, 2015, of $1.5 million, or $0.02 per share, increased $0.9 million or $0.01 per share. Earnings for the nine months ended June 30, 2015, of $7.7 million, or $0.09 per share, increased $1.8 million, or $0.02 per share, compared to the prior year’s nine-month period. The increase in earnings in both the quarter and nine months ended June 30, 2015, is primarily due to higher per unit margins, which benefited from the weak pricing basis in the Northeast.

Corporate and All Other

The Corporate and All Other category primarily includes corporate operations. The category also includes the remaining operations of Seneca’s Northeast division that markets high quality hardwoods from Appalachian land holdings.

The Corporate and All Other category loss of $1.2 million in the quarter ended June 30, 2015, compares to earnings of less than $0.1 million, in the prior year’s third quarter. The loss is due to higher income tax expense.

The Corporate and All Other category loss of $2.2 million in the nine months ended June 30, 2015, compares to earnings of $2.9 million in the prior year’s nine-month period. The comparability of the nine-month results is impacted by a $3.6 million gain recognized on corporate-owned executive life insurance policies recorded in the prior year’s second quarter. Excluding this item, Operating Results for the nine-month period ended June 30, 2015, a loss of $2.2 million, compares to a loss of $0.7 million in the prior year’s nine-month period. The increased loss is due to lower income from Seneca’s remaining timber properties and higher income taxes.

EARNINGS GUIDANCE

The Company is updating and narrowing its earnings guidance range for fiscal 2015 to a range of $2.90 to $3.00 per share exclusive of any ceiling test impairment charges. The previous earnings guidance had been a range of $2.75 to $2.90 per share. This guidance reflects actual third quarter results, forecast oil and gas production for fiscal 2015 of 155 to 160 Bcfe (previous guidance range was 155 to 175 Bcfe), a full year DD&A rate for the Company’s Exploration and Production segment of $1.55 per Mcfe (previous range of $1.55 to $1.65 per Mcfe), firm sales and hedges currently in place, and a flat NYMEX price of $2.75 per MMBtu for natural gas and $50 per Bbl for crude oil for unhedged production for the remainder of the fiscal year. At the midpoint, the decrease in production is attributable to price related curtailments experienced during the third quarter and an assumption that the Company does not sell any natural gas production in the spot market during the fourth quarter.

The Company’s preliminary earnings guidance for fiscal 2016 is in the range of $3.00 to $3.30 per share, exclusive of any ceiling test impairment charges. For additional details and assumptions on fiscal 2016 financial and operational guidance, please refer to page 25 of this earnings release.

While the Company currently expects significant ceiling test impairment charges in the fourth quarter of fiscal 2015 and first quarter of fiscal 2016, the amount of those charges is not reasonably determinable at this time. The amount of any ceiling test charge is determined at the end of the applicable quarter and will depend on many factors, including additions to or subtractions from proved reserves, fluctuations in oil and gas prices, and income tax effects related to the differences between the book and tax basis of the Company’s oil and gas properties. Some or all of these factors are likely to be significant. Because the amount of the expected ceiling test impairment charges is not reasonably determinable at this time, the Company is unable to provide earnings guidance other than on a non-GAAP basis that excludes those charges.

EARNINGS TELECONFERENCE

The Company will host a conference call on Friday, August 7, 2015, at 11 a.m. Eastern Time to discuss this announcement. There are two ways to access this call. For those with Internet access, visit the investor relations page at National Fuel’s website at investor.nationalfuelgas.com. For those without Internet access, access is also provided by dialing (toll-free) 1-800-706-7749, using passcode “28939110.” For those unable to listen to the live conference call, a replay will be available at approximately 3 p.m. Eastern Time at the same website link and by phone at (toll-free) 1-888-286-8010, using passcode “97670814.” Both the webcast and telephonic replay will be available until the close of business on Friday, August 14, 2015.

National Fuel is an integrated energy company reporting financial results for five operating segments: Exploration and Production, Pipeline and Storage, Gathering, Utility, and Energy Marketing. Additional information about National Fuel is available at www.nationalfuelgas.com.

Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, title disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; impairments under the SEC’s full cost ceiling test for natural gas and oil reserves; changes in the price of natural gas or oil; changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design and retained natural gas), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; changes in price differentials between similar quantities of natural gas or oil sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; other changes in price differentials between similar quantities of natural gas or oil having different quality, heating value, hydrocarbon mix or delivery date; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; uncertainty of oil and gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas or oil; delays or changes in costs or plans with respect to Company projects or related projects of other companies, including difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; changes in demographic patterns and weather conditions; changes in the availability, price or accounting treatment of derivative financial instruments; changes in economic conditions, including global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities, acts of war, cyber attacks or pest infestation; significant differences between the Company’s projected and actual capital expenditures and operating expenses; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED JUNE 30, 2015
(Unaudited)
 
        Upstream    

Midstream

Businesses

   

Downstream

Businesses

       
       
Exploration & Pipeline & Energy Corporate /
(Thousands of Dollars) Production     Storage     Gathering     Utility     Marketing     All Other     Consolidated*
 
Third quarter 2014 GAAP earnings $ 32,421 $ 17,934 $ 8,717 $ 4,826 $ 602 $ 20 $ 64,520
Items impacting comparability:
Reversal of plugging and abandonment accrual (2,691 )                                   (2,691 )
Third quarter 2014 operating results 29,730 17,934 8,717 4,826 602 20 61,829
 
Drivers of operating results
Higher (lower) crude oil prices (13,765 ) (13,765 )
Higher (lower) natural gas prices (4,763 ) (4,763 )
Higher (lower) natural gas production (9,787 ) (9,787 )
Higher (lower) crude oil production (1,528 ) (1,528 )
Derivative mark to market adjustments 2,439 2,439
Lower (higher) lease operating and transportation expenses 2,816 2,816
Lower (higher) depreciation / depletion 12,220 (426 ) 11,794
 
Higher (lower) transportation and storage service revenues 478 478
Higher (lower) gathering and processing revenues (1,435 ) (1,435 )
Lower (higher) operating expenses (806 ) (806 )
 
Higher (lower) margins 988 988
 
Lower (higher) interest expense (678 ) (678 )
 
Lower (higher) income tax expense / effective tax rate 909 (677 ) 660 (1,088 ) (196 )
 
All other / rounding (51 )     (272 )     (379 )     241       (57 )     (153 )     (671 )
Third quarter 2015 operating results 16,736 17,714 6,226 5,727 1,533 (1,221 ) 46,715
Items impacting comparability:
Impairment of oil and gas producing properties (339,849 )                                   (339,849 )
Third quarter 2015 GAAP earnings $ (323,113 )     $ 17,714       $ 6,226       $ 5,727       $ 1,533       $ (1,221 )     $ (293,134 )
 
* Amounts do not reflect intercompany eliminations
 
 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED JUNE 30, 2015
(Unaudited)
 
          Upstream    

Midstream

Businesses

   

Downstream

Businesses

       
       
Exploration & Pipeline & Energy Corporate /
Production     Storage     Gathering     Utility     Marketing     All Other     Consolidated*
 
Third quarter 2014 GAAP earnings $ 0.38 $ 0.21 $ 0.10 $ 0.06 $ 0.01 $ $ 0.76
Items impacting comparability:
Reversal of plugging and abandonment accrual (0.03 )                                   (0.03 )
Third quarter 2014 operating results 0.35 0.21 0.10 0.06 0.01 0.73
 
Drivers of operating results
Higher (lower) crude oil prices (0.16 ) (0.16 )
Higher (lower) natural gas prices (0.06 ) (0.06 )
Higher (lower) natural gas production (0.11 ) (0.11 )
Higher (lower) crude oil production (0.02 ) (0.02 )
Derivative mark to market adjustments 0.03 0.03
Lower (higher) lease operating and transportation expenses 0.03 0.03
Lower (higher) depreciation / depletion 0.14 0.14
 
Higher (lower) transportation and storage service revenues
Higher (lower) gathering and processing revenues (0.02 ) (0.02 )
Lower (higher) operating expenses (0.01 ) (0.01 )
 
Higher (lower) margins 0.01 0.01
 
Lower (higher) interest expense (0.01 ) (0.01 )
 
Lower (higher) income tax expense / effective tax rate 0.01 (0.01 ) 0.01 (0.01 )
 
All other / rounding 0.01                               (0.01 )      
Third quarter 2015 operating results 0.20 0.21 0.07 0.07 0.02 (0.02 ) 0.55
Items impacting comparability:
Impairment of oil and gas producing properties (3.99 )                                   (3.99 )
Third quarter 2015 GAAP earnings $ (3.79 )     $ 0.21       $ 0.07       $ 0.07       $ 0.02       $ (0.02 )     $ (3.44 )
 
* Amounts do not reflect intercompany eliminations
 
 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
NINE MONTHS ENDED JUNE 30, 2015
(Unaudited)
 
        Upstream    

Midstream

Businesses

   

Downstream

Businesses

       
       
Exploration & Pipeline & Energy Corporate /
(Thousands of Dollars) Production     Storage     Gathering     Utility     Marketing     All Other     Consolidated*
 
Nine months ended June 30, 2014 GAAP earnings $ 87,908 $ 58,444 $ 22,188 $ 64,586 $ 5,971 $ 2,886 $ 241,983
Items impacting comparability:
Plugging and abandonment accrual 560 560
Deferred state income tax adjustment 3,000 3,000
Gain on life insurance policies                               (3,635 )     (3,635 )
Nine months ended June 30, 2014 operating results 91,468 58,444 22,188 64,586 5,971 (749 ) 241,908
 
Drivers of operating results
Higher (lower) crude oil prices (35,872 ) (35,872 )
Higher (lower) natural gas prices (22,137 ) (22,137 )
Higher (lower) natural gas production 13,385 13,385
Higher (lower) crude oil production 157 157
Derivative mark to market adjustments 4,334 4,334
Insurance settlement proceeds adjustment (1,261 ) (1,261 )
Lower (higher) lease operating and transportation expenses (5,697 ) (5,697 )
Lower (higher) depreciation / depletion 14,065 (831 ) (2,543 ) (967 ) 9,724
 
Higher (lower) transportation and storage service revenues 3,695 3,695
Higher (lower) gathering and processing revenues 6,234 6,234
Lower (higher) operating expenses (2,396 ) (1,117 ) (2,314 ) (5,827 )
Lower (higher) property, franchise and other taxes (782 ) (782 )
 
Regulatory true-up adjustments 3,725 3,725
Higher (lower) capacity release revenues 970 970
 
Higher (lower) margins 1,858 (578 ) 1,280
 
Higher (lower) AFUDC** 1,460 1,460
 
Lower (higher) interest expense (586 ) 654 68
 
Lower (higher) income tax expense / effective tax rate 3,964 (1,159 ) (971 ) 1,834
 
All other / rounding (57 )     (118 )     (3 )     558       (97 )     117       400  
Nine months ended June 30, 2015 operating results 59,367 61,868 24,254 66,558 7,732 (2,181 ) 217,598
Items impacting comparability:
Impairment of oil and gas producing properties (409,322 )                                   (409,322 )
Nine months ended June 30, 2015 GAAP earnings $ (349,955 )     $ 61,868       $ 24,254       $ 66,558       $ 7,732       $ (2,181 )     $ (191,724 )
 
* Amounts do not reflect intercompany eliminations
** AFUDC = Allowance for Funds Used During Construction
 
 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
NINE MONTHS ENDED JUNE 30, 2015
(Unaudited)
 
          Upstream    

Midstream

Businesses

   

Downstream

Businesses

       
       
Exploration & Pipeline & Energy Corporate /
Production     Storage     Gathering     Utility     Marketing     All Other     Consolidated*
 
Nine months ended June 30, 2014 GAAP earnings $ 1.04 $ 0.69 $ 0.26 $ 0.76 $ 0.07 $ 0.03 $ 2.85
Items impacting comparability:
Plugging and abandonment accrual 0.01 0.01
Deferred state income tax adjustment 0.04 0.04
Gain on life insurance policies                               (0.04 )     (0.04 )
Nine months ended June 30, 2014 operating results 1.09 0.69 0.26 0.76 0.07 (0.01 ) 2.86
 
Drivers of operating results
Higher (lower) crude oil prices (0.42 ) (0.42 )
Higher (lower) natural gas prices (0.26 ) (0.26 )
Higher (lower) natural gas production 0.16 0.16
Higher (lower) crude oil production
Derivative mark to market adjustments 0.05 0.05
Insurance settlement proceeds adjustment (0.01 ) (0.01 )
 
Lower (higher) lease operating and transportation expenses (0.07 ) (0.07 )
Lower (higher) depreciation / depletion 0.17 (0.01 ) (0.03 ) (0.01 ) 0.12
 
Higher (lower) transportation and storage service revenues 0.04 0.04
Higher (lower) gathering and processing revenues 0.07 0.07
Lower (higher) operating expenses (0.03 ) (0.01 ) (0.03 ) (0.07 )
Lower (higher) property, franchise and other taxes (0.01 ) (0.01 )
 
Regulatory true-up adjustments 0.04 0.04
Higher (lower) capacity release revenues 0.01 0.01
 
Higher (lower) margins 0.02 (0.01 ) 0.01
 
Higher (lower) AFUDC** 0.02 0.02
 
Lower (higher) interest expense (0.01 ) 0.01
 
Lower (higher) income tax expense / effective tax rate 0.05 (0.01 ) (0.01 ) 0.03
 
All other / rounding (0.03 )           (0.01 )     0.01             0.01       (0.02 )
Nine months ended June 30, 2015 operating results 0.69 0.73 0.28 0.78 0.09 (0.02 ) 2.55
Items impacting comparability:
Impairment of oil and gas producing properties (4.80 )                                   (4.80 )
Nine months ended June 30, 2015 GAAP earnings $ (4.11 )     $ 0.73       $ 0.28       $ 0.78       $ 0.09       $ (0.02 )     $ (2.25 )
 
* Amounts do not reflect intercompany eliminations
** AFUDC = Allowance for Funds Used During Construction
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
(Thousands of Dollars, except per share amounts)                          
Three Months Ended Nine Months Ended
June 30, June 30,
(Unaudited) (Unaudited)

SUMMARY OF OPERATIONS

2015   2014 2015   2014
Operating Revenues $ 339,815   $ 440,144   $ 1,459,851   $ 1,746,458  
 
Operating Expenses:
Purchased Gas 27,038 86,628 344,728 577,005
Operation and Maintenance 110,697 107,232 356,525 352,794
Property, Franchise and Other Taxes 22,717 22,483 68,561 69,114
Depreciation, Depletion and Amortization 79,865 96,788 265,298 279,876
Impairment of Oil and Gas Producing Properties 588,712     709,060    
829,029 313,131 1,744,172 1,278,789
 
Operating Income (Loss) (489,214 ) 127,013 (284,321 ) 467,669
 
Other Income (Expense):
Interest Income 327 370 1,631 1,321
Other Income 2,066 1,496 4,638 6,847
Interest Expense on Long-Term Debt (22,213 ) (22,116 ) (66,900 ) (67,767 )
Other Interest Expense (1,007 ) (1,136 ) (3,382 ) (3,460 )
 
Income (Loss) Before Income Taxes (510,041 ) 105,627 (348,334 ) 404,610
 
Income Tax Expense (Benefit) (216,907 ) 41,107   (156,610 ) 162,627  
 
Net Income (Loss) Available for Common Stock $ (293,134 ) $ 64,520   $ (191,724 ) $ 241,983  
 
Earnings (Loss) Per Common Share:
Basic $ (3.47 ) $ 0.77   $ (2.27 ) $ 2.89  
Diluted $ (3.44 ) $ 0.76   $ (2.25 ) $ 2.85  
 
Weighted Average Common Shares:
Used in Basic Calculation 84,453,602 84,029,124 84,326,182 83,863,764
Used in Diluted Calculation 85,248,281 84,973,100 85,237,514 84,892,473
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
            June 30,         September 30,
(Thousands of Dollars)             2015         2014
 
ASSETS
Property, Plant and Equipment $ 8,937,174 $ 8,245,791
Less – Accumulated Depreciation, Depletion and Amortization               3,455,446             2,502,700  
Net Property, Plant and Equipment               5,481,728             5,743,091  
 
Current Assets:
Cash and Temporary Cash Investments 310,031 36,886
Hedging Collateral Deposits 11,101 2,734
Receivables – Net 135,427 149,735
Unbilled Revenue 18,234 25,663
Gas Stored Underground 16,506 39,422
Materials and Supplies – at average cost 31,339 27,817
Other Current Assets 49,449 54,752
Deferred Income Taxes               39,383             40,323  
Total Current Assets               611,470             377,332  
 
Other Assets:
Recoverable Future Taxes 168,436 163,485
Unamortized Debt Expense 17,000 14,304
Other Regulatory Assets 215,630 224,436
Deferred Charges 12,347 14,212
Other Investments 89,027 86,788
Goodwill 5,476 5,476
Prepaid Post-Retirement Benefit Costs 46,062 36,512
Fair Value of Derivative Financial Instruments 242,320 72,606
Other               172             1,355  
Total Other Assets               796,470             619,174  
Total Assets             $ 6,889,668           $ 6,739,597  
 
CAPITALIZATION AND LIABILITIES
Capitalization:
Comprehensive Shareholders’ Equity
Common Stock, $1 Par Value Authorized – 200,000,000
Shares; Issued and Outstanding – 84,528,930 Shares
and 84,157,220 Shares, Respectively $ 84,529 $ 84,157
Paid in Capital 746,263 716,144
Earnings Reinvested in the Business 1,324,318 1,614,361
Accumulated Other Comprehensive Income (Loss)               92,248             (3,979 )
Total Comprehensive Shareholders’ Equity 2,247,358 2,410,683
Long-Term Debt, Net of Current Portion               2,099,000             1,649,000  
Total Capitalization               4,346,358             4,059,683  
 
Current and Accrued Liabilities:
Notes Payable to Banks and Commercial Paper 85,600
Current Portion of Long-Term Debt
Accounts Payable 137,892 136,674
Amounts Payable to Customers 44,842 33,745
Dividends Payable 33,388 32,400
Interest Payable on Long-Term Debt 18,585 29,960
Customer Advances 44 19,005
Customer Security Deposits 18,329 15,761
Other Accruals and Current Liabilities 157,729 136,672
Fair Value of Derivative Financial Instruments               9,128             759  
Total Current and Accrued Liabilities               419,937             490,576  
 
Deferred Credits:
Deferred Income Taxes 1,328,719 1,456,283
Taxes Refundable to Customers 95,157 91,736
Unamortized Investment Tax Credit 834 1,145
Cost of Removal Regulatory Liability 180,106 173,199
Other Regulatory Liabilities 126,371 81,152
Pension and Other Post-Retirement Liabilities 144,136 134,202
Asset Retirement Obligations 119,644 117,713
Other Deferred Credits               128,406             133,908  
Total Deferred Credits               2,123,373             2,189,338  
Commitments and Contingencies                            
Total Capitalization and Liabilities             $ 6,889,668           $ 6,739,597  
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
          Nine Months Ended
June 30,
(Thousands of Dollars)           2015       2014
     
Operating Activities:
Net Income (Loss) Available for Common Stock $ (191,724 ) $ 241,983
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:
Impairment of Oil and Gas Producing Properties 709,060
Depreciation, Depletion and Amortization 265,298 279,876
Deferred Income Taxes (198,116 ) 119,395
Excess Tax Benefits Associated with Stock-Based Compensation Awards (9,064 ) (4,641 )
Stock-Based Compensation 8,383 12,438
Other 7,329 10,969
Change in:
Hedging Collateral Deposits (8,367 ) 1,094
Receivables and Unbilled Revenue 22,175 (72,082 )
Gas Stored Underground and Materials and Supplies 20,259 35,503
Unrecovered Purchased Gas Costs 12,408
Other Current Assets 14,367 5,376
Accounts Payable 11,153 26,386
Amounts Payable to Customers 11,097 19,977
Customer Advances (18,961 ) (21,878 )
Customer Security Deposits 2,568 (17 )
Other Accruals and Current Liabilities 13,794 17,590
Other Assets 1,124 25,449
Other Liabilities           52,261         15,743  
Net Cash Provided by Operating Activities           $ 712,636         $ 725,569  
 
Investing Activities:
Capital Expenditures $ (718,965 ) $ (609,427 )
Other           (1,065 )       4,696  
Net Cash Used in Investing Activities           $ (720,030 )       $ (604,731 )
 
Financing Activities:
Changes in Notes Payable to Banks and Commercial Paper $ (85,600 ) $
Excess Tax Benefits Associated with Stock-Based Compensation Awards 9,064 4,641
Dividends Paid on Common Stock (97,330 ) (94,269 )
Net Proceeds from Issuance of Long-Term Debt 445,662
Net Proceeds From Issuance of Common Stock           8,743         6,585  
Net Cash Provided by (Used) in Financing Activities           $ 280,539         $ (83,043 )
 
Net Increase in Cash and Temporary Cash Investments 273,145 37,795
Cash and Temporary Cash Investments at Beginning of Period           36,886         64,858  
Cash and Temporary Cash Investments at June 30           $ 310,031         $ 102,653  
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
UPSTREAM BUSINESS
 
        Three Months Ended       Nine Months Ended
(Thousands of Dollars, except per share amounts) June 30, June 30,

EXPLORATION AND PRODUCTION SEGMENT

2015     2014     Variance 2015     2014     Variance
Total Operating Revenues $ 159,404       $ 201,522       $ (42,118 ) $ 529,590       $ 594,129       $ (64,539 )
               
Operating Expenses:
Operation and Maintenance:
General and Administrative Expense 17,066 15,807 1,259 50,793 48,021 2,772
Lease Operating and Transportation Expense 39,390 43,722 (4,332 ) 127,614 118,850 8,764
All Other Operation and Maintenance Expense 3,367 (752 ) 4,119 11,115 11,062 53
Property, Franchise and Other Taxes 5,919 5,424 495 15,361 15,542 (181 )
Depreciation, Depletion and Amortization 56,038 74,838 (18,800 ) 193,540 215,179 (21,639 )
Impairment of Oil and Gas Producing Properties 588,712             588,712   709,060             709,060  
710,492       139,039       571,453   1,107,483       408,654       698,829  
 
Operating Income (Loss) (551,088 ) 62,483 (613,571 ) (577,893 ) 185,475 (763,368 )
 
Other Income (Expense):
Interest Income 720 350 370 1,893 1,306 587
Other Interest Expense (11,190 )     (10,148 )     (1,042) (32,551 )     (31,648 )     (903 )
 
Income (Loss) Before Income Taxes (561,558 ) 52,685 (614,243 ) (608,551 ) 155,133 (763,684 )
Income Tax Expense (Benefit) (238,445 )     20,264       (258,709 ) (258,596 )     67,225       (325,821 )
Net Income (Loss) $ (323,113 )     $ 32,421       $ (355,534 ) $ (349,955 )     $ 87,908       $ (437,863 )
 
Net Income (Loss) Per Share (Diluted) $ (3.79 )     $ 0.38       $ (4.17 ) $ (4.11 )     $ 1.04       $ (5.15 )
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
MIDSTREAM BUSINESSES
 
        Three Months Ended       Nine Months Ended
(Thousands of Dollars, except per share amounts) June 30, June 30,

PIPELINE AND STORAGE SEGMENT

2015     2014     Variance 2015     2014     Variance
Revenues from External Customers $ 47,012     $ 48,046     $ (1,034 ) $ 154,515     $ 152,829     $ 1,686
Intersegment Revenues 21,833       20,489       1,344   66,347       63,463       2,884  
Total Operating Revenues 68,845       68,535       310   220,862       216,292       4,570  
 
Operating Expenses:
Purchased Gas (61 ) (19 ) (42 ) 492 1,282 (790 )
Operation and Maintenance 18,243 18,141 102 53,770 53,910 (140 )
Property, Franchise and Other Taxes 6,226 5,857 369 18,855 17,652 1,203
Depreciation, Depletion and Amortization 9,639       8,983       656   28,452       27,173       1,279  
34,047       32,962       1,085   101,569       100,017       1,552  
 
Operating Income 34,798 35,573 (775 ) 119,293 116,275 3,018
 
Other Income (Expense):
Interest Income 142 56 86 350 188 162
Other Income 1,000 437 563 1,888 436 1,452
Other Interest Expense (6,581 )     (6,569 )     (12 ) (19,913 )     (20,014 )     101  
 
Income Before Income Taxes 29,359 29,497 (138 ) 101,618 96,885 4,733
Income Tax Expense 11,645       11,563       82   39,750       38,441       1,309  
Net Income $ 17,714       $ 17,934       $ (220 ) $ 61,868       $ 58,444       $ 3,424  
 
Net Income Per Share (Diluted) $ 0.21       $ 0.21       $   $ 0.73       $ 0.69       $ 0.04  
 
 
Three Months Ended Nine Months Ended
June 30, June 30,

GATHERING SEGMENT

2015     2014     Variance 2015     2014     Variance
Revenues from External Customers $ 126 $ 343 $ (217 ) $ 361 $ 772 $ (411 )
Intersegment Revenues 16,748       18,740       (1,992 ) 58,541       48,541       10,000  
Total Operating Revenues 16,874       19,083       (2,209 ) 58,902       49,313       9,589  
 
Operating Expenses:
Operation and Maintenance 2,309 1,902 407 6,317 4,599 1,718
Property, Franchise and Other Taxes 38 32 6 130 123 7
Depreciation, Depletion and Amortization 2,166       1,589       577   8,025       4,112       3,913  
4,513       3,523       990   14,472       8,834       5,638  
 
Operating Income 12,361 15,560 (3,199 ) 44,430 40,479 3,951
 
Other Income (Expense):
Interest Income 35 21 14 94 85 9
Other Income 1 1 3 6 (3 )
Other Interest Income (Expense) 216       (177 )     393   (214 )     (1,219 )     1,005  
 
Income Before Income Taxes 12,613 15,405 (2,792 ) 44,313 39,351 4,962
Income Tax Expense 6,387       6,688       (301 ) 20,059       17,163       2,896  
Net Income $ 6,226       $ 8,717       $ (2,491 ) $ 24,254       $ 22,188       $ 2,066  
 
Net Income Per Share (Diluted) $ 0.07       $ 0.10       $ (0.03 ) $ 0.28       $ 0.26       $ 0.02  
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
DOWNSTREAM BUSINESSES
 
        Three Months Ended       Nine Months Ended
(Thousands of Dollars, except per share amounts) June 30, June 30,

UTILITY SEGMENT

2015     2014     Variance 2015     2014     Variance
Revenues from External Customers $ 110,002     $ 143,760     $ (33,758 ) $ 630,049     $ 751,861     $ (121,812 )
Intersegment Revenues 2,614       3,654       (1,040 ) 13,670       16,565       (2,895 )
Total Operating Revenues 112,616       147,414       (34,798 ) 643,719       768,426       (124,707 )
 
Operating Expenses:
Purchased Gas 31,812 66,281 (34,469 ) 295,490 423,990 (128,500 )
Operation and Maintenance 43,487 43,801 (314 ) 154,126 152,726 1,400
Property, Franchise and Other Taxes 10,258 10,905 (647 ) 33,380 34,943 (1,563 )
Depreciation, Depletion and Amortization 11,498       10,986       512   33,981       32,495       1,486  
97,055       131,973       (34,918 ) 516,977       644,154       (127,177 )
 
Operating Income 15,561 15,441 120 126,742 124,272 2,470
 
Other Income (Expense):
Interest Income 17 56 (39 ) 42 205 (163 )
Other Income 609 414 195 1,604 1,101 503
Other Interest Expense (6,997 )     (7,090 )     93   (21,145 )     (20,983 )     (162 )
 
Income Before Income Taxes 9,190 8,821 369 107,243 104,595 2,648
Income Tax Expense 3,463       3,995       (532 ) 40,685       40,009       676  
Net Income $ 5,727       $ 4,826       $ 901   $ 66,558       $ 64,586       $ 1,972  
 
Net Income Per Share (Diluted) $ 0.07       $ 0.06       $ 0.01   $ 0.78       $ 0.76       $ 0.02  
 
 
Three Months Ended Nine Months Ended
June 30, June 30,

ENERGY MARKETING SEGMENT

2015     2014     Variance 2015     2014     Variance
Revenues from External Customers $ 22,420 $ 45,737 $ (23,317 ) $ 142,753 $ 243,335 $ (100,582 )
Intersegment Revenues 379       678       (299 ) 796       938       (142 )
Total Operating Revenues 22,799       46,415       (23,616 ) 143,549       244,273       (100,724 )
 
Operating Expenses:
Purchased Gas 18,954 44,090 (25,136 ) 126,325 229,908 (103,583 )
Operation and Maintenance 1,516 1,356 160 4,804 4,649 155
Property, Franchise and Other Taxes 2 (2 ) 4 7 11 (4 )
Depreciation, Depletion and Amortization 50       50       0   151       146       5  
20,522       45,494       (24,972 ) 131,287       234,714       (103,427 )
 
Operating Income 2,277 921 1,356 12,262 9,559 2,703
 
Other Income (Expense):
Interest Income 60 37 23 141 114 27
Other Income 28 36 (8 ) 95 85 10
Other Interest Expense (5 )     (5 )     0   (20 )     (22 )     2  
 
Income Before Income Taxes 2,360 989 1,371 12,478 9,736 2,742
Income Tax Expense 827       387       440   4,746       3,765       981  
Net Income $ 1,533       $ 602       $ 931   $ 7,732       $ 5,971       $ 1,761  
 
Net Income Per Share (Diluted) $ 0.02       $ 0.01       $ 0.01   $ 0.09       $ 0.07       $ 0.02  
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
        Three Months Ended       Nine Months Ended
(Thousands of Dollars, except per share amounts) June 30, June 30,

ALL OTHER

2015     2014     Variance 2015     2014     Variance
Total Operating Revenues $ 634       $ 497       $ 137   $ 1,906       $ 2,795       $ (889 )
Operating Expenses:                
Operation and Maintenance 227 216 11 709 876 (167 )
Property, Franchise and Other Taxes 155 148 7 462 482 (20 )
Depreciation, Depletion and Amortization 305       145       160   645       259       386  
687       509       178   1,816       1,617       199  
 
Operating Income (Loss) (53 ) (12 ) (41 ) 90 1,178 (1,088 )
 
Other Income (Expense):
Interest Income 19 21 (2 ) 48 80 (32 )
Other Income 1 7 (6 ) 4 406 (402 )
Other Interest Expense       (1 )     1         (2 )     2  
 
Income (Loss) Before Income Taxes (33 ) 15 (48 ) 142 1,662 (1,520 )
Income Tax Expense (Benefit) (5 )     (9 )     4   76       684       (608 )
Net Income (Loss) $ (28 )     $ 24       $ (52 ) $ 66       $ 978       $ (912 )
Net Income (Loss) Per Share (Diluted) $       $       $   $       $ 0.01       $ (0.01 )
 
 
Three Months Ended Nine Months Ended
June 30, June 30,

CORPORATE

2015     2014     Variance 2015     2014     Variance
Revenues from External Customers $ 217 $ 239 $ (22 ) $ 677 $ 737 $ (60 )
Intersegment Revenues 953       946       7   2,792       2,854       (62 )
Total Operating Revenues 1,170       1,185       (15 ) 3,469       3,591       (122 )
Operating Expenses:
Operation and Maintenance 3,952 3,822 130 11,844 12,287 (443 )
Property, Franchise and Other Taxes 119 119 0 366 361 5
Depreciation, Depletion and Amortization 169       197       (28 ) 504       512       (8 )
4,240       4,138       102   12,714       13,160       (446 )
 
Operating Loss (3,070 ) (2,953 ) (117 ) (9,245 ) (9,569 ) 324
 
Other Income (Expense):
Interest Income 24,990 24,127 863 74,479 72,763 1,716
Other Income 427 601 (174 ) 1,044 4,813 (3,769 )
Interest Expense on Long-Term Debt (22,213 ) (22,116 ) (97 ) (66,900 ) (67,767 ) 867
Other Interest Expense (2,106 )     (1,444 )     (662 ) (4,955 )     (2,992 )     (1,963 )
 
Loss Before Income Taxes (1,972 ) (1,785 ) (187 ) (5,577 ) (2,752 ) (2,825 )
Income Tax Expense (Benefit) (779 )     (1,781 )     1,002   (3,330 )     (4,660 )     1,330  
Net Income (Loss) $ (1,193 )     $ (4 )     $ (1,189 ) $ (2,247 )     $ 1,908       $ (4,155 )
Net Income (Loss) Per Share (Diluted) $ (0.02 )     $       $ (0.02 ) $ (0.02 )     $ 0.02       $ (0.04 )
 
 
Three Months Ended Nine Months Ended
June 30, June 30,

INTERSEGMENT ELIMINATIONS

2015     2014     Variance 2015     2014     Variance
Intersegment Revenues $ (42,527 )     $ (44,507 )     $ 1,980   $ (142,146 )     $ (132,361 )     $ (9,785 )
Operating Expenses:
Purchased Gas (23,667 ) (23,724 ) 57 (77,579 ) (78,175 ) 596
Operation and Maintenance (18,860 )     (20,783 )     1,923   (64,567 )     (54,186 )     (10,381 )
(42,527 )     (44,507 )     1,980   (142,146 )     (132,361 )     (9,785 )
 
Operating Income
 
Other Income (Expense):
Interest Income (25,656 ) (24,298 ) (1,358 ) (75,416 ) (73,420 ) (1,996 )
Other Interest Expense 25,656       24,298       1,358   75,416       73,420       1,996  
Net Income $       $       $   $       $       $  
Net Income Per Share (Diluted) $       $       $   $       $       $  
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
 
        Three Months Ended       Nine Months Ended
June 30, June 30,
(Unaudited) (Unaudited)
        Increase         Increase
2015 2014 (Decrease) 2015 2014 (Decrease)
 

Capital Expenditures:

Exploration and Production $ 136,374 (1) $ 168,038 (3) $ (31,664 ) $ 437,450 (1)(2) $ 444,366 (3)(4) $ (6,916 )
Pipeline and Storage 56,993 (1) 35,844 (3) 21,149 114,664 (1)(2) 64,937 (3)(4) 49,727
Gathering 36,665 (1) 44,953 (3) (8,288 ) 87,214 (1)(2) 93,238 (3)(4) (6,024 )
Utility 23,596 (1) 19,334 (3) 4,262 65,337 (1)(2) 60,915 (3)(4) 4,422
Energy Marketing 32   80   (48 ) 124   194   (70 )
Total Reportable Segments 253,660 268,249 (14,589 ) 704,789 663,650 41,139
All Other 33 (33 ) 172 (172 )
Corporate 67   145   (78 ) 134   214   (80 )
Total Capital Expenditures $ 253,727   $ 268,427   $ (14,700 ) $ 704,923   $ 664,036   $ 40,887  
 
(1)     Capital expenditures for the quarter and nine months ended June 30, 2015, include accounts payable and accrued liabilities related to capital expenditures of $64.3 million, $28.0 million, $21.4 million, and $8.9 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at June 30, 2015, since they represent non-cash investing activities at that date.
 
(2) Capital expenditures for the nine months ended June 30, 2015, exclude capital expenditures of $80.1 million, $28.1 million, $20.1 million and $8.3 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2014 and paid during the nine months ended June 30, 2015. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2014, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at June 30, 2015.
 
(3) Capital expenditures for the quarter and nine months ended June 30, 2014, include accounts payable and accrued liabilities related to capital expenditures of $101.3 million, $13.4 million, $16.3 million, and $4.7 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at June 30, 2014, since they represent non-cash investing activities at that date.
 
(4) Capital expenditures for the nine months ended June 30, 2014, exclude capital expenditures of $58.5 million, $5.6 million, $6.7 million and $10.3 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2013 and paid during the nine months ended June 30, 2014. These amounts were excluded from the Consolidated Statements of Cash Flows at September 30, 2013, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at June 30, 2014.
 
 

DEGREE DAYS

                               
 
Percent Colder
(Warmer) Than:

Three Months Ended June 30

  Normal  

      2015      

      2014      

Normal (1) Last Year (1)
 
Buffalo, NY 912 778 841 (14.7) (7.5)
Erie, PA 871 729 797 (16.3) (8.5)
 

Nine Months Ended June 30

 
Buffalo, NY 6,455 6,898 6,957 6.9 (0.8)
Erie, PA 6,023 6,535 6,625 8.5 (1.4)
 
(1)     Percents compare actual 2015 degree days to normal degree days and actual 2015 degree days to actual 2014 degree days.
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 

EXPLORATION AND PRODUCTION INFORMATION

 
          Three Months Ended       Nine Months Ended
June 30, June 30,
            Increase             Increase
2015 2014 (Decrease) 2015 2014 (Decrease)
 

Gas Production/Prices:

Production (MMcf)
Appalachia 30,830 35,098 (4,268 ) 104,221 98,640 5,581
West Coast 807 776 31   2,375 2,403 (28 )  
Total Production 31,637   35,874   (4,237 )   106,596   101,043   5,553  
 
Average Prices (Per Mcf)
Appalachia $ 2.11 $ 3.81 $ (1.70 ) $ 2.56 $ 3.84 $ (1.28 )
West Coast 3.52 7.02 (3.50 ) 4.30 6.85 (2.55 )
Weighted Average 2.15 3.88 (1.73 ) 2.60 3.91 (1.31 )
Weighted Average after Hedging 3.32 3.55 (0.23 ) 3.39 3.71 (0.32 )
 

Oil Production/Prices:

Production (Thousands of Barrels)
Appalachia 7 6 1 22 23 (1 )
West Coast 752 777 (25 ) 2,234 2,230 4  
Total Production 759 783 (24 ) 2,256 2,253 3  
 
Average Prices (Per Barrel)
Appalachia $ 56.54 $ 100.91 $ (44.37 ) $ 62.29 $ 96.76 $ (34.47 )
West Coast 52.07 101.83 (49.76 ) 54.48 99.82 (45.34 )
Weighted Average 52.12 101.82 (49.70 ) 54.56 99.79 (45.23 )
Weighted Average after Hedging 69.65 97.54 (27.89 ) 71.72 96.19 (24.47 )
 
Total Production (Mmcfe) 36,191 40,572 (4,381 ) 120,132 114,561 5,571  
 

Selected Operating Performance Statistics:

General & Administrative Expense per Mcfe (1) $ 0.47 $ 0.39 $ 0.08 $ 0.42 $ 0.42 $
Lease Operating and Transportation Expense per Mcfe (1)(2) $ 1.09 $ 1.08 $ 0.01 $ 1.06 $ 1.04 $ 0.02
Depreciation, Depletion & Amortization per Mcfe (1) $ 1.55 $ 1.84 $ (0.29 ) $ 1.61 $ 1.88 $ (0.27 )
 

(1)

    Refer to page 17 for the General and Administrative Expense, Lease Operating Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.
 

(2)

Amounts include transportation expense of $0.50 and $0.50 per Mcfe for the three months ended June 30, 2015 and June 30, 2014, respectively. Amounts include transportation expense of $0.52 and $0.45 per Mcfe for the nine months ended June 30, 2015 and June 30, 2014, respectively.
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

EXPLORATION AND PRODUCTION INFORMATION

 
Hedging Summary for the Remaining Three Months of Fiscal 2015
                 

Volume

Average Hedge Price

Oil Swaps
Midway Sunset (MWSS) 96,000 BBL $ 67.91 / BBL
Brent 255,000 BBL $ 98.32 / BBL
NYMEX 99,000 BBL $ 90.14 / BBL
Total 450,000 BBL $ 90.03 / BBL
 
Gas Swaps
NYMEX 14,510,000 MMBTU $ 4.18 / MMBTU
Dominion Transmission Appalachian (DOM) 6,210,000 MMBTU $ 3.74 / MMBTU
Southern California City Gate (SoCal) 300,000 MMBTU $ 4.35 / MMBTU
Fixed Price Physical Sales 9,200,000 MMBTU $ 3.39 / MMBTU
Total 30,220,000 MMBTU $ 3.85 / MMBTU
 
Hedging Summary for Fiscal 2016
 

Volume

Average Hedge Price

Oil Swaps
MWSS 36,000 BBL $ 92.10 / BBL
Brent 933,000 BBL $ 95.18 / BBL
NYMEX 300,000 BBL $ 86.09 / BBL
Total 1,269,000 BBL $ 92.95 / BBL
 
Gas Swaps
NYMEX 44,350,000 MMBTU $ 3.94 / MMBTU
DOM 18,840,000 MMBTU $ 3.78 / MMBTU
Michigan Consolidated City Gate (Mich Con) 9,000,000 MMBTU $ 4.10 / MMBTU
Dawn Ontario (Dawn) 9,990,000 MMBTU $ 3.92 / MMBTU
Fixed Price Physical Sales 36,600,000 MMBTU $ 3.39 / MMBTU
Total 118,780,000 MMBTU $ 3.75 / MMBTU
 
Hedging Summary for Fiscal 2017
 

Volume

Average Hedge Price

Oil Swaps
Brent 384,000 BBL $ 92.30 / BBL
 
Gas Swaps
NYMEX 24,130,000 MMBTU $ 4.45 / MMBTU
DOM 12,720,000 MMBTU $ 3.87 / MMBTU
Mich Con 3,000,000 MMBTU $ 4.10 / MMBTU
Dawn 19,100,000 MMBTU $ 3.70 / MMBTU
Fixed Price Physical Sales 27,350,000 MMBTU $ 3.51 / MMBTU
Total 86,300,000 MMBTU $ 3.89 / MMBTU
 
Hedging Summary for Fiscal 2018
 

Volume

Average Hedge Price

Oil Swaps
Brent 75,000 BBL $ 91.00 / BBL
 
Gas Swaps
NYMEX 10,950,000 MMBTU $ 4.02 / MMBTU
Dawn 1,800,000 MMBTU $ 3.40 / MMBTU
Fixed Price Physical Sales 1,550,000 MMBTU $ 3.77 / MMBTU
Total 14,300,000 MMBTU $ 3.91 / MMBTU
 
Hedging Summary for Fiscal 2019
 

Volume

Average Hedge Price

Gas Swaps
NYMEX 7,200,000 MMBTU $ 3.50 / MMBTU
 
Hedging Summary for Fiscal 2020
 

Volume

Average Hedge Price

Gas Swaps
NYMEX 1,800,000 MMBTU $ 3.53 / MMBTU
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 

EXPLORATION AND PRODUCTION INFORMATION

 

Gross Wells in Process of Drilling

                 

Nine Months Ended June 30, 2015

Total

East

West

Company

Wells in Process – Beginning of Period
Exploratory 3.000 (1) 0.000 3.000
Developmental 77.000 (1) 2.000 79.000
Wells Commenced
Exploratory 0.000 0.000 0.000
Developmental 52.000 44.000 96.000
Wells Completed
Exploratory 3.000 0.000 3.000
Developmental 30.000 45.000 75.000
Wells Plugged & Abandoned
Exploratory 0.000 0.000 0.000
Developmental 2.000 1.000 3.000
Wells in Process – End of Period
Exploratory 0.000 0.000 0.000
Developmental 97.000 0.000 97.000
 
(1)     Gross exploratory wells were increased by 2 and developmental wells were decreased by 2.
 
 

Net Wells in Process of Drilling

                 

Nine Months Ended June 30, 2015

Total

East

West

Company

Wells in Process – Beginning of Period
Exploratory 3.000 (1) 0.000 3.000
Developmental 62.500 (1) 2.000 64.500
Wells Commenced
Exploratory 0.000 0.000 0.000
Developmental 52.000 44.000 96.000
Wells Completed
Exploratory 3.000 0.000 3.000
Developmental 30.000 45.000 75.000
Wells Plugged & Abandoned
Exploratory 0.000 0.000 0.000
Developmental 2.000 1.000 3.000
Wells in Process – End of Period
Exploratory 0.000 0.000 0.000
Developmental 82.500 0.000 82.500
 
(1)     Net exploratory wells were increased by 2 and developmental wells were decreased by 2.
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 

EXPLORATION AND PRODUCTION INFORMATION

             
Updated Fiscal 2016 Financial & Operating Guidance
 

Guidance

 
Production by Division (Bcfe)
East Division Production to be Sold Under Firm Contracts 138
East Division Productive Capacity Exposed to Local Spot Pricing 0 – 73
Total East Division Productive Capacity 138 – 211
West Division Production 20 – 21
Total Productive Capacity 158 – 232
 
 
Cost and Expenses $ per Mcfe (1)
Lease Operating and Transportation Expenses $0.95 – $1.05
Depreciation, Depletion and Amortization $1.00 – $1.10
Other Taxes $0.10 – $0.15
General and Administrative $0.35 – $0.40
Other Operating Expenses $0.05 – $0.10
 
Capital Investment by Division (in millions)
 
East Division $370 – $425
West Division $30 – $50
Exploration & Production Segment Total $400 – $475
 
Updated Pricing Guidance for Fiscal 2016
 
Guidance Based on Average Natural Gas NYMEX Price ($/MMBtu) (without hedges) of $3.25
 
East Natural Gas Spot Price Realizations ($/MMBtu) $1.75
 
Guidance Based on Average Crude Oil NYMEX Price ($/Bbl) (without hedges) of $55.00
 
Forecast price differentials
West (% of NYMEX) 96%
 
(1) Assumes the 195 Bcfe midpoint of productive capacity.
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
Pipeline & Storage Throughput – (millions of cubic feet – MMcf)
 
          Three Months Ended       Nine Months Ended
June 30, June 30,
            Increase             Increase
2015 2014 (Decrease) 2015 2014 (Decrease)
Firm Transportation – Affiliated 15,441 18,116 (2,675 ) 95,304 95,966 (662 )
Firm Transportation – Non-Affiliated 140,378 140,503 (125 ) 477,149 479,287 (2,138 )
Interruptible Transportation 3,105   998   2,107   8,833   3,778   5,055  
158,924   159,617   (693 ) 581,286   579,031   2,255  
 
Gathering Volume – (MMcf)
Three Months Ended Nine Months Ended
June 30, June 30,
Increase Increase
2015 2014 (Decrease) 2015 2014 (Decrease)
Gathered Volume – Affiliated 30,648   35,272   (4,624 ) 106,695   97,240   9,455  
 
 
Utility Throughput – (MMcf)
Three Months Ended Nine Months Ended
June 30, June 30,
Increase Increase
2015 2014 (Decrease) 2015 2014 (Decrease)
Retail Sales:
Residential Sales 8,287 8,826 (539 ) 56,315 56,473 (158 )
Commercial Sales 1,142 1,238 (96 ) 8,239 8,357 (118 )
Industrial Sales 34   (12 ) 46   316   377   (61 )
9,463 10,052 (589 ) 64,870 65,207 (337 )
Off-System Sales 525 (525 ) 3,787 4,335 (548 )
Transportation 13,993   14,841   (848 ) 68,509   70,188   (1,679 )
23,456   25,418   (1,962 ) 137,166   139,730   (2,564 )
 
Energy Marketing Volume
Three Months Ended Nine Months Ended
June 30, June 30,
Increase Increase
2015 2014 (Decrease) 2015 2014 (Decrease)
Natural Gas (MMcf) 8,289   8,930   (641 ) 40,215   45,848   (5,633 )
 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding Operating Results and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company’s ongoing operating results, for measuring the Company’s cash flow and liquidity, and for comparing the Company’s financial performance to other companies. The Company’s management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines Operating Results as reported GAAP earnings before items impacting comparability. The table at page 2 of this report reconciles National Fuel’s reported GAAP earnings to Operating Results for the three and nine months ended June 30, 2015 and 2014.

Management defines Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, depreciation, depletion and amortization, interest and other income, impairments, items impacting comparability and income taxes.

The following tables reconcile National Fuel’s reported GAAP earnings to Adjusted EBITDA for the three and nine months ended June 30, 2015 and 2014:

 
          Three Months Ended       Nine Months Ended
June 30, June 30,
2015       2014 2015       2014
(in thousands)
Reported GAAP Earnings $ (293,134 ) $ 64,520 $ (191,724 ) $ 241,983
Depreciation, Depletion and Amortization 79,865 96,788 265,298 279,876
Interest and Other Income (2,393 ) (1,866 ) (6,269 ) (8,168 )
Interest Expense 23,220 23,252 70,282 71,227
Income Taxes (216,907 ) 41,107 (156,610 ) 162,627

Impairment of Oil and Gas Producing

  Properties

588,712 709,060
Plugging and Abandonment Accrual   (4,140 )   862  
Adjusted EBITDA $ 179,363   $ 219,661   $ 690,037   $ 748,407  
 
Adjusted EBITDA by Segment
Pipeline and Storage Adjusted EBITDA $ 44,437 $ 44,556 $ 147,745 $ 143,448
Gathering Adjusted EBITDA 14,527   17,149   52,455   44,591  
Total Midstream Businesses Adjusted EBITDA 58,964 61,705 200,200 188,039
Exploration and Production Adjusted EBITDA 93,662 133,181 324,707 401,516
Utility Adjusted EBITDA 27,059 26,427 160,723 156,767
Energy Marketing Adjusted EBITDA 2,327 971 12,413 9,705
Corporate and All Other Adjusted EBITDA (2,649 ) (2,623 ) (8,006 ) (7,620 )
Total Adjusted EBITDA $ 179,363   $ 219,661   $ 690,037   $ 748,407  
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 

Quarter Ended June 30 (unaudited)

          2015       2014
 
Operating Revenues $ 339,815,000   $ 440,144,000
 
Net Income (Loss) Available for Common Stock $ (293,134,000 ) $ 64,520,000
 
Earnings (Loss) Per Common Share:
Basic $ (3.47 ) $ 0.77
Diluted $ (3.44 ) $ 0.76
 
Weighted Average Common Shares:
Used in Basic Calculation 84,453,602   84,029,124
Used in Diluted Calculation 85,248,281   84,973,100
 

Nine Months Ended June 30 (unaudited)

 
Operating Revenues $ 1,459,851,000   $ 1,746,458,000
 
Net Income (Loss) Available for Common Stock $ (191,724,000 ) $ 241,983,000
 
Earnings (Loss) Per Common Share:
Basic $ (2.27 ) $ 2.89
Diluted $ (2.25 ) $ 2.85
 
Weighted Average Common Shares:
Used in Basic Calculation 84,326,182   83,863,764
Used in Diluted Calculation 85,237,514   84,892,473
 

Twelve Months Ended June 30 (unaudited)

 
Operating Revenues $ 1,826,474,000   $ 2,085,321,000
 
Net Income (Loss) Available for Common Stock $ (134,294,000 ) $ 289,825,000
 
Earnings (Loss) Per Common Share:
Basic $ (1.59 ) $ 3.46
Diluted $ (1.58 ) $ 3.42
 
Weighted Average Common Shares:
Used in Basic Calculation 84,275,859   83,804,516
Used in Diluted Calculation 85,195,855   84,796,613
 
Sign up for the BOE Report Daily Digest E-mail Return to Home