The unaudited interim condensed consolidated financial statements and related management’s discussion and analysis (“MD&A”) are available on SEDAR at www.sedar.com and on Tenaz’s website at www.tenazenergy.com. Selected financial and operating information for the three months ended March 31, 2023 appear below and should be read in conjunction with the related financial statements and MD&A.
A webcast presentation to accompany this release is available on Tenaz’s website at www.tenazenergy.com.
First Quarter Operating and Financial Results
Budget and Outlook
FINANCIAL AND OPERATIONAL SUMMARY
Three months ended |
|||
($000 CAD, except per share and per boe amounts) |
Mar 31 2023 |
Dec 31 2022 |
Mar 31 2022 |
FINANCIAL |
|||
Petroleum and natural gas sales |
17,926 |
10,852 |
6,201 |
Cash flow from operating activities |
5,117 |
4,809 |
1,158 |
Funds flow from operations(1) |
7,274 |
3,236 |
992 |
Per share – basic(1)(2) |
0.26 |
0.11 |
0.03 |
Per share – diluted(1) |
0.25 |
0.11 |
0.03 |
Net income |
2,882 |
747 |
3,497 |
Per share – basic |
0.10 |
0.03 |
0.12 |
Per share – diluted |
0.10 |
0.03 |
0.12 |
Capital expenditures(1) |
683 |
4,988 |
719 |
Adjusted working capital (net debt)(1) |
18,763 |
14,044 |
20,995 |
Common shares outstanding (000) |
|||
End of period – basic |
27,733 |
28,093 |
28,458 |
Weighted average for the period – basic |
27,917 |
28,242 |
28,457 |
Weighted average for the period – diluted |
28,545 |
28,244 |
29,361 |
OPERATING |
|||
Average daily production |
|||
Heavy crude oil (bbls/d) |
937 |
827 |
515 |
Natural gas liquids (bbls/d) |
63 |
53 |
62 |
Natural gas (mcf/d) |
8,022 |
3,843 |
2,579 |
Total (boe/d)(2) |
2,337 |
1,520 |
1,007 |
($/boe)(2) |
|||
Petroleum and natural gas sales |
85.23 |
77.59 |
68.44 |
Royalties |
(6.28) |
(11.12) |
(10.38) |
Transportation expenses |
(3.41) |
(2.60) |
(1.57) |
Operating expenses |
(24.69) |
(21.56) |
(21.02) |
Midstream income(1) |
4.36 |
– |
– |
Operating netback(1) |
55.21 |
42.31 |
35.47 |
BENCHMARK COMMODITY PRICES |
|||
WTI crude oil (US$/bbl) |
76.11 |
82.63 |
94.29 |
WCS (CAD$/bbl) |
74.52 |
77.39 |
101.03 |
AECO daily spot (CAD$/mcf) |
3.24 |
5.23 |
4.52 |
TTF (CAD$/mcf) |
22.78 |
50.12 |
41.45 |
(1) |
This is a non-GAAP and other financial measure. Refer to “Non-GAAP and Other Financial Measures” included in the “Advisories” section of this press release. |
(2) |
The term barrels of oil equivalent (“boe”) may be misleading, particularly if used in isolation. Per boe amounts have been calculated by using the conversion ratio of six thousand cubic feet (6 mcf) of natural gas to one barrel (1 bbl) of crude oil. Refer to “Barrels of Oil Equivalent” section included in the “Advisories” section of this press release. |
We are pleased to provide this update along with our results for the first quarter of 2023. We generated significant funds flow from operations (“FFO”)3 in Q1 2023 which was coupled with low seasonal capital expenditures3 (“CAPEX”). As a result, our positive adjusted working capital (net debt)3 position improved to $18.8 million, providing further liquidity to assist in the financing of future acquisitions. We continue to focus our efforts towards our strategy of acquiring international upstream assets to provide full-cycle value additions for our shareholders.
Our Canadian asset at Leduc-Woodbend continues to produce as expected, with first quarter production of 1,560 boe/d, up from 1,423 boe/d in Q4 2022. Uptime was strong, and reservoir performance has continued to meet or exceed our expectations. Our Leduc-Woodbend production guidance for full-year 2023 remains as previously announced at 1,450 to 1,550 boe/d.
Our 2023 drilling program will commence in late Q2 or early Q3, with production contributions from the four (3.35 net) well program expected later in the second half of 2023. While the wells to be drilled in 2023 can be brought online within our overall existing facility capacity, part of our 2023 CAPEX will go toward localized facility modifications to optimize our producing operations and enhance long-term processing capabilities at Leduc-Woodbend.
Our Netherlands natural gas asset also performed as expected with high uptime and limited CAPEX activity. We continue to target production of approximately 750 boe/d for 2023.
Netherlands maintenance activity will increase beginning in Q2, though capital requirements could be lower than first projected at the time of the acquisition. At present, we are maintaining our CAPEX guidance range at $4 to $6 million for 2023. Our CAPEX plan for Netherlands contemplates production-enhancing workovers and recompletions, well hydraulics optimizations, and compression modifications, with no new drilling planned at present.
Neptune Energy, as operator of the L10 field in offshore Netherlands, continues to study the technical requirements and assess the commercial viability of carbon capture and storage (“CCS”). The project’s proximity to other mature gas reservoirs allows for cooperation between potential CCS operators in the Dutch North Sea which may provide additional economies of scale. If commercially viable, the CCS project has the potential to store a significant amount of CO2, with contemplated annual capacity of up to 5 million tonnes (“mt”) (0.55 mt net to Tenaz).
Our current asset portfolio is bearing fruit from our team’s technical work, which is now being applied to both our operated assets in Canada and non-operated assets in Netherlands. The asset base currently within Tenaz has a quality set of development opportunities including:
To summarize our financial performance, Q1 2023 delivered record FFO3 due to strong well performance, high uptime in our two regions, supportive commodity prices and continued focus on cost control. Positive adjusted working capital (net debt)3 of $18.8 million reflects the excess cash flow after deducting share repurchases for the period. The positive adjusted working capital balance does not reflect income earned on the NGT pipeline system, as cash is received from that investment through the payment of annual dividends. Including our undrawn bank credit facility, we now have more cash and available liquidity than we had at the time of the recapitalization of Altura in 2021. At the same time, our production is approximately 2.3x 2021 levels, our annualized FFO (based on Q1 2023) as compared to full-year 2021 is approximately 8.3x, and we have retired 3.3% of our shares under the NCIB.
Despite recent decreases in commodity prices, realized prices remain at levels that generate significant free cash and provide strong project returns. The spot price for TTF gas is $14.22 per mcf, with a forward price for the remainder of 2023 at $18.63 per mcf and calendar 2024 at $24.014. Our other major product is Canadian oil, where WTI is currently priced at approximately US$70 per bbl and WCS differentials have contracted to US$15.50 per bbl. While Canadian natural gas is a less-significant product in our mix, a meaningful portion of our AECO gas exposure is fixed for 2023 at prices well above current market levels.
We will seek to expand our asset base in our regions of strategic interest by pursuing additional value-adding transactions. We believe the asset market is more conducive to this goal today than at any time in Tenaz’s history. Because commodity prices have receded from the highs of early 2022, asset sellers now have greater realism regarding their price expectations. Although we can make no guarantees with respect to timing, we are optimistic that we will be able to bring additional opportunities to fruition from the high-quality acquisition projects in our transaction pipeline.
/s/ Anthony Marino
President and Chief Executive Officer
May 15, 2023
About Tenaz Energy Corp.
Tenaz is an energy company focused on the acquisition and sustainable development of international oil and gas assets capable of returning free cash flow to shareholders. Tenaz has domestic operations in Canada along with offshore natural gas assets in the Netherlands. The domestic operations consist of a semi-conventional oil project in the Rex member of the Upper Mannville group at Leduc-Woodbend in central Alberta. The Netherlands natural gas assets are located in the Dutch sector of the North Sea. Additional information regarding Tenaz is available on SEDAR and its website at www.tenazenergy.com. Tenaz’s Common Shares are listed for trading on the Toronto Stock Exchange under the symbol “TNZ”.
Non–GAAP and Other Financial Measures
This press release contains references to measures used in the oil and natural gas industry such as “funds flow from operations”, “funds flow from operations per share”, “funds flow from operations per boe”, “adjusted working capital (net debt)”, “free cash flow”, “midstream income” and “operating netback”. The data presented in this press release is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and sometimes referred to in this press release as Generally Accepted Accounting Principles (“GAAP”). These reported non-GAAP measures and their underlying calculations are not necessarily comparable or calculated in an identical manner to a similarly titled measure of other companies where similar terminology is used. Where these measures are used, they should be given careful consideration by the reader.
Funds flow from operations (“FFO”)
Tenaz considers funds flow from operations to be a key measure of performance as it demonstrates the Company’s ability to generate the necessary funds for sustaining capital, future growth through capital investment, and settling liabilities. Funds flow from operations is calculated as cash flow from operating activities plus income from associate and before changes in non-cash operating working capital and decommissioning liabilities settled. Funds flow from operations is not intended to represent cash flows from operating activities calculated in accordance with IFRS. A summary of the reconciliation of cash flow from operating activities to funds flow from operations, is set forth below:
($000) |
Q1 2023 |
Q4 2022 |
Q1 2022 |
||||||||
Cash flow from operating activities |
5,117 |
4,809 |
1,158 |
||||||||
Change in non-cash operating working capital |
907 |
(1,829) |
(166) |
||||||||
Decommissioning liabilities settled |
333 |
256 |
– |
||||||||
Income from associate |
917 |
– |
– |
||||||||
Funds flow from operations |
7,274 |
3,236 |
992 |
||||||||
Funds flow from operations per share is calculated using basic and diluted weighted average number of shares outstanding in the period.
Funds flow from operations per boe is calculated as funds flow from operations divided by total production sold in the period.
Capital Expenditures
Tenaz considers capital expenditures to be a useful measure of the Company’s investment in its existing asset base calculated as the sum of exploration and evaluation asset expenditures and property, plant and equipment expenditures from the consolidated statements of cash flows that is most directly comparable to cash flows used in investing activities. The reconciliation to primary financial statement measures is set forth below:
($000) |
Q1 2023 |
Q4 2022 |
Q1 2022 |
||
Exploration and evaluation expenditures |
36 |
– |
– |
||
Property, plant and equipment expenditures |
647 |
4,988 |
719 |
||
Capital expenditures |
683 |
4,988 |
719 |
Free Cash Flow (“FCF”)
Tenaz considers free cash flow to be a key measure of performance as it demonstrates the Company’s excess funds generated after capital expenditures for potential shareholder returns, acquisitions, or growth in available liquidity. FCF is a non-GAAP financial measure most directly comparable to cash flows used in investing activities and is comprised of funds flow from operations less capital expenditures. A summary of the reconciliation of the measure, is set forth below:
($000) |
Q1 2023 |
Q4 2022 |
Q1 2022 |
||
Funds flow from operations |
7,274 |
3,236 |
992 |
||
Less: Capital expenditures |
(683) |
(4,988) |
(719) |
||
Free cash flow |
6,591 |
(1,752) |
273 |
Midstream Income
Tenaz considers midstream income an integral part of determining operating netback. Operating netbacks assists management and investors with evaluating operating performance. Tenaz’s midstream income consists of the income from its associate, Noordtgastransport B.V. Under IFRS, investments in associates are accounted for using the equity method of accounting. Income from associate is Tenaz’s share of the investee’s net income and comprehensive income. Also see “Operating Netback” section below.
Adjusted working capital (net debt)
Management views adjusted working capital (net debt) as a key industry benchmark and measure to assess the Company’s financial position and liquidity. Adjusted working capital (net debt) is calculated as current assets less current liabilities, excluding the fair value of derivative instruments. Tenaz’s adjusted working capital (net debt) as at March 31, 2023 and December 31, 2022 is summarized as follows:
($000) |
March 31, 2023 |
December 31, 2022 |
Current assets |
48,546 |
72,317 |
Current liabilities |
(29,813) |
(58,749) |
Net current assets |
18,733 |
13,568 |
Exclude fair value of financial instruments |
30 |
476 |
Adjusted working capital (net debt) |
18,763 |
14,044 |
Operating Netback
Tenaz calculates operating netback on a dollar and per boe basis, as petroleum and natural gas sales less royalties, operating costs and transportation costs. Operating netback is a key industry benchmark and a measure of performance for Tenaz that provides investors with information that is commonly used by other crude oil and natural gas producers. The measurement on a per boe basis assists management and investors with evaluating operating performance on a comparable basis. Tenaz’s operating netback is disclosed in the “Financial and Operational Summary” section of this press release.
SOURCE: Tenaz Energy Corp.