SPRING, Texas–(BUSINESS WIRE)–Exxon Mobil Corporation (NYSE:XOM):
Results Summary | ||||||
3Q24 | 2Q24 | Change
vs 2Q24 |
Dollars in millions (except per share data) | YTD 2024 | YTD 2023 | Change
vs YTD 2023 |
8,610 | 9,240 | -630 | Earnings (U.S. GAAP) | 26,070 | 28,380 | -2,310 |
8,610 | 9,240 | -630 | Earnings Excluding Identified Items (non-GAAP) | 26,070 | 28,609 | -2,539 |
1.92 | 2.14 | -0.22 | Earnings Per Common Share 4 | 6.12 | 6.98 | -0.86 |
1.92 | 2.14 | -0.22 | Earnings Excl. Identified Items Per Common Share (non-GAAP) 4 | 6.12 | 7.04 | -0.92 |
7,159 | 7,039 | +120 | Capital and Exploration Expenditures | 20,037 | 18,568 | +1,469 |
Exxon Mobil Corporation today announced third-quarter 2024 earnings of $8.6 billion, or $1.92 per share assuming dilution. Cash flow from operating activities was $17.6 billion and free cash flow was $11.3 billion. Capital and exploration expenditures were $7.2 billion in the third quarter, bringing year-to-date 2024 expenditures to $20 billion, in line with the company’s full-year guidance of $28 billion.
“We delivered one of our strongest third quarters in a decade,” said Darren Woods, chairman and chief executive officer.
“Our industry-leading results1 continue to demonstrate how our enterprise-wide transformation is improving the structural earnings power of the company. In the Upstream, we’ve doubled the profitability of the barrels we produce on a constant price basis5. In Product Solutions, we’ve high-graded our refining footprint and increased high-value product sales. And across the entire company, we’ve achieved $11.3 billion of structural cost savings since 2019. Our strategy is delivering leading returns of 20% so far this year for our shareholders, and we are continuing that growth with a 4% increase in our quarterly dividend payment announced today. We’ve now increased our annual dividend for 42 years in a row, a claim that less than 4% of the S&P 500 companies can make. Furthermore, we lead industry in total shareholder returns for the past 3, 5 and 10 years.”
1 | Earnings and cash flow for the IOCs are actuals for companies that reported results on or before October 31, 2024, or estimated using Bloomberg consensus as of October 31. IOCs include each of BP, Chevron, Shell and TotalEnergies. |
2 | Upstream 3Q production compared to historical annual production from 1984 to 2024. |
3 | Based on contracts to move up to 6.7 MTA CO2 starting in 2025, subject to additional investment by ExxonMobil and receipt of government permitting for carbon capture and storage projects. |
4 | Assuming dilution. |
5 | Upstream unit earnings ($/oeb), which doubled since 2019, exclude identified items and are adjusted to 2022 $60/bbl real Brent; Upstream unit earnings exclude Pioneer contributions. |
Financial Highlights
1 | The updated earnings factors introduced in the first quarter of 2024 provide additional visibility into drivers of our business results. The company evaluates these factors periodically to determine if any enhancements may provide helpful insights to the market. See page 9 for definitions of these new factors. |
2 | Leading measures for the IOCs are actuals for companies that reported results on or before October 31, 2024, or estimated using Bloomberg consensus as of October 31. IOCs include each of BP, Chevron, Shell and TotalEnergies. |
3 | Year-to-date total shareholder return is as of the last business day of the most recent fiscal quarter. |
4 | Net debt is total debt of $42.6 billion less $26.9 billion of cash and cash equivalents excluding restricted cash. Net-debt to-capital ratio is net debt divided by the sum of net debt and total equity of $276.4 billion. |
ADVANCING CLIMATE SOLUTIONS
Hydrogen
Carbon Capture and Storage
Products Supporting a Lower-Emissions Future
1 | Based on contracts to move up to 6.7 MTA CO2 starting in 2025, subject to additional investment by ExxonMobil and receipt of government permitting for carbon capture and storage projects. |
2 | EM estimate calculated based on volumetric displacement of epoxy resin on a cradle-to-gate basis. Source: Comparative Carbon Footprint of Product – ExxonMobil’s Proxima™ Resin System to Alternative Resin Systems, June 2023, prepared by Sphera Solutions, Inc. for ExxonMobil Technology and Engineering Company. The study was confirmed to be conducted according to and in compliance with ISO 14067:2018 by an independent third-party critical review panel. https://www.materia-inc.com/what-do-we-do/our-products/creating-sustainable-solutions/lca-executive-summary. Total addressable market in 2030 based on internal estimates of projected growth rates in target thermoset segments and estimates of further penetration of composite solutions. |
3 | Total addressable market in 2030 based on internal estimates of demand in existing applications and markets. |
EARNINGS AND VOLUME SUMMARY BY SEGMENT |
Upstream | ||||
3Q24 | 2Q24 | Dollars in millions (unless otherwise noted) | YTD 2024 | YTD 2023 |
Earnings/(Loss) (U.S. GAAP) | ||||
1,686 | 2,430 | United States | 5,170 | 4,118 |
4,472 | 4,644 | Non-U.S. | 13,722 | 13,041 |
6,158 | 7,074 | Worldwide | 18,892 | 17,159 |
Earnings/(Loss) Excluding Identified Items (non-GAAP) | ||||
1,686 | 2,430 | United States | 5,170 | 4,118 |
4,472 | 4,644 | Non-U.S. | 13,722 | 13,225 |
6,158 | 7,074 | Worldwide | 18,892 | 17,343 |
4,582 | 4,358 | Production (koebd) | 4,243 | 3,709 |
Energy Products | ||||
3Q24 | 2Q24 | Dollars in millions (unless otherwise noted) | YTD 2024 | YTD 2023 |
Earnings/(Loss) (U.S. GAAP) | ||||
517 | 450 | United States | 1,803 | 4,794 |
792 | 496 | Non-U.S. | 1,828 | 4,141 |
1,309 | 946 | Worldwide | 3,631 | 8,935 |
Earnings/(Loss) Excluding Identified Items (non-GAAP) | ||||
517 | 450 | United States | 1,803 | 4,794 |
792 | 496 | Non-U.S. | 1,828 | 4,186 |
1,309 | 946 | Worldwide | 3,631 | 8,980 |
5,580 | 5,320 | Energy Products Sales (kbd) | 5,378 | 5,496 |
Chemical Products | ||||
3Q24 | 2Q24 | Dollars in millions (unless otherwise noted) | YTD 2024 | YTD 2023 |
Earnings/(Loss) (U.S. GAAP) | ||||
367 | 526 | United States | 1,397 | 1,148 |
526 | 253 | Non-U.S. | 1,060 | 300 |
893 | 779 | Worldwide | 2,457 | 1,448 |
Earnings/(Loss) Excluding Identified Items (non-GAAP) | ||||
367 | 526 | United States | 1,397 | 1,148 |
526 | 253 | Non-U.S. | 1,060 | 300 |
893 | 779 | Worldwide | 2,457 | 1,448 |
4,830 | 4,873 | Chemical Products Sales (kt) | 14,757 | 14,606 |
Specialty Products | ||||
3Q24 | 2Q24 | Dollars in millions (unless otherwise noted) | YTD 2024 | YTD 2023 |
Earnings/(Loss) (U.S. GAAP) | ||||
375 | 447 | United States | 1,226 | 1,150 |
419 | 304 | Non-U.S. | 1,080 | 914 |
794 | 751 | Worldwide | 2,306 | 2,064 |
Earnings/(Loss) Excluding Identified Items (non-GAAP) | ||||
375 | 447 | United States | 1,226 | 1,150 |
419 | 304 | Non-U.S. | 1,080 | 914 |
794 | 751 | Worldwide | 2,306 | 2,064 |
1,959 | 1,933 | Specialty Products Sales (kt) | 5,852 | 5,758 |
Corporate and Financing | ||||
3Q24 | 2Q24 | Dollars in millions (unless otherwise noted) | YTD 2024 | YTD 2023 |
(544) | (310) | Earnings/(Loss) (U.S. GAAP) | (1,216) | (1,226) |
(544) | (310) | Earnings/(Loss) Excluding Identified Items (non-GAAP) | (1,216) | (1,226) |
1 | Highest Specialty Products first-nine-months earnings on record. Records date back to 2017 per recast of Product Solutions five years back from formation in 2022. |
. | ||||
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL |
3Q24 | 2Q24 | Dollars in millions (unless otherwise noted) | YTD 2024 | YTD 2023 |
8,971 | 9,571 | Net income/(loss) including noncontrolling interests | 27,108 | 29,342 |
6,258 | 5,787 | Depreciation and depletion (includes impairments) | 16,857 | 12,901 |
2,334 | (4,616) | Changes in operational working capital, excluding cash and debt | (274) | (2,064) |
6 | (182) | Other | (898) | 1,508 |
17,569 | 10,560 | Cash Flow from Operating Activities (U.S. GAAP) | 42,793 | 41,687 |
127 | 926 | Proceeds from asset sales and returns of investments | 1,756 | 3,058 |
17,696 | 11,486 | Cash Flow from Operations and Asset Sales (non-GAAP) | 44,549 | 44,745 |
(2,334) | 4,616 | Less: Changes in operational working capital, excluding cash and debt | 274 | 2,064 |
15,362 | 16,102 | Cash Flow from Operations and Asset Sales excluding Working Capital
(non-GAAP) |
44,823 | 46,809 |
(127) | (926) | Less: Proceeds associated with asset sales and returns of investments | (1,756) | (3,058) |
15,235 | 15,176 | Cash Flow from Operations excluding Working Capital (non-GAAP) | 43,067 | 43,751 |
FREE CASH FLOW1 | ||||
3Q24 | 2Q24 | Dollars in millions (unless otherwise noted) | YTD 2024 | YTD 2023 |
17,569 | 10,560 | Cash Flow from Operating Activities (U.S. GAAP) | 42,793 | 41,687 |
(6,160) | (6,235) | Additions to property, plant and equipment | (17,469) | (15,691) |
(294) | (323) | Additional investments and advances | (1,038) | (1,141) |
87 | 9 | Other investing activities including collection of advances | 311 | 214 |
127 | 926 | Proceeds from asset sales and returns of investments | 1,756 | 3,058 |
11,329 | 4,937 | Free Cash Flow (non-GAAP) | 26,353 | 28,127 |
(2,334) | 4,616 | Less: Changes in operational working capital, excluding cash and debt | 274 | 2,064 |
8,995 | 9,553 | Free Cash Flow excluding Working Capital (non-GAAP) | 26,627 | 30,191 |
1 Free Cash Flow definition was updated in the second quarter of 2024 to exclude cash acquired from mergers and acquisitions which is shown as a separate investing line item in the statement of cash flows. See page 10 for definition. |
CALCULATION OF STRUCTURAL COST SAVINGS | |||||
Dollars in billions (unless otherwise noted) | Twelve Months
Ended December 31, |
Nine Months
Ended September 30, |
|||
2019 | 2023 | 2023 | 2024 | ||
Components of Operating Costs | |||||
From ExxonMobil’s Consolidated Statement of Income
(U.S. GAAP) |
|||||
Production and manufacturing expenses | 36.8 | 36.9 | 27.0 | 28.8 | |
Selling, general and administrative expenses | 11.4 | 9.9 | 7.3 | 7.4 | |
Depreciation and depletion (includes impairments) | 19.0 | 20.6 | 12.9 | 16.9 | |
Exploration expenses, including dry holes | 1.3 | 0.8 | 0.6 | 0.6 | |
Non-service pension and postretirement benefit expense | 1.2 | 0.7 | 0.5 | 0.1 | |
Subtotal | 69.7 | 68.9 | 48.3 | 53.7 | |
ExxonMobil’s share of equity company expenses (non-GAAP) | 9.1 | 10.5 | 7.4 | 7.1 | |
Total Adjusted Operating Costs (non-GAAP) | 78.8 | 79.4 | 55.7 | 60.8 | |
Total Adjusted Operating Costs (non-GAAP) | 78.8 | 79.4 | 55.7 | 60.8 | |
Less: | |||||
Depreciation and depletion (includes impairments) | 19.0 | 20.6 | 12.9 | 16.9 | |
Non-service pension and postretirement benefit expense | 1.2 | 0.7 | 0.5 | 0.1 | |
Other adjustments (includes equity company depreciation
and depletion) |
3.6 | 3.7 | 2.3 | 2.5 | |
Total Cash Operating Expenses (Cash Opex) (non-GAAP) | 55.0 | 54.4 | 40.0 | 41.3 | |
Energy and production taxes (non-GAAP) | 11.0 | 14.9 | 11.0 | 10.3 | |
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP) | 44.0 | 39.5 | 29.0 | 31.0 | |
Change
vs 2019 |
Change
vs 2023 |
Estimated
Cumulative vs 2019 |
|||
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP) | -4.5 | +2.0 | |||
Market | +3.6 | +0.4 | |||
Activity/Other | +1.6 | +3.2 | |||
Structural Cost Savings | -9.7 | -1.6 | -11.3 |
This press release also references Structural Cost Savings, which describes decreases in cash opex excluding energy and production taxes as a result of operational efficiencies, workforce reductions, divestment-related reductions, and other cost-savings measures, that are expected to be sustainable compared to 2019 levels. Relative to 2019, estimated cumulative Structural Cost Savings totaled $11.3 billion, which included an additional $1.6 billion in the first nine months of 2024. The total change between periods in expenses above will reflect both Structural Cost Savings and other changes in spend, including market factors, such as inflation and foreign exchange impacts, as well as changes in activity levels and costs associated with new operations, mergers and acquisitions, new business venture development, and early-stage projects. Estimates of cumulative annual structural savings may be revised depending on whether cost reductions realized in prior periods are determined to be sustainable compared to 2019 levels. Structural Cost Savings are stewarded internally to support management’s oversight of spending over time. This measure is useful for investors to understand the Corporation’s efforts to optimize spending through disciplined expense management.
ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on November 1, 2024. To listen to the event or access an archived replay, please visit www.exxonmobil.com.
Selected Earnings Factor Definitions
Advantaged volume growth. Represents earnings impact from change in volume/mix from advantaged assets, strategic projects, and high-value products. See frequently used terms on page 11 for definitions of advantaged assets, strategic projects, and high-value products.
Base volume. Represents and includes all volume/mix factors not included in Advantaged volume growth factor defined above.
Structural cost savings. Represents after-tax earnings effect of Structural Cost Savings as defined on page 8, including cash operating expenses related to divestments that were previously included in “volume/mix” factor.
Expenses. Represents and includes all expenses otherwise not included in other earnings factors.
Timing effects. Represents timing effects that are primarily related to unsettled derivatives (mark-to-market) and other earnings impacts driven by timing differences between the settlement of derivatives and their offsetting physical commodity realizations (due to LIFO inventory accounting).
Cautionary S
Contacts
Media Relations
737-272-1452