All financial figures are in Canadian dollars unless otherwise noted
CALGARY, Alberta, July 28, 2025 (GLOBE NEWSWIRE) — Gibson Energy Inc. (TSX:GEI) (“Gibson” or the “Company”) announced today its financial and operating results for the three and six months ended June 30, 2025.
Key Highlights:
“This quarter marked a key step on delivering the growth potential at Gateway,” said Curtis Philippon, President & Chief Executive Officer. “We completed the dredging project, unlocking immediate operational benefits and increasing average throughput at the terminal by approximately 20%, helping us achieve a record-setting quarter. I am also especially proud of our team’s preparation and execution of the two major turnarounds. The safe and efficient execution of those projects set us up for a strong quarter and will provide additional capabilities going forward.”
Financial Highlights:
Strategic & Business Developments:
(1) Adjusted EBITDA and distributable cash flow are non-GAAP financial measures. See the “Specified Financial Measures” section of this release.
(2) Net debt to adjusted EBITDA ratio and dividend payout ratio are non-GAAP financial ratios. See the “Specified Financial Measures” section of this release.
Management’s Discussion and Analysis and Financial Statements
The 2025 second quarter Management’s Discussion and Analysis and unaudited Condensed Consolidated Financial Statements provide a detailed explanation of Gibson’s financial and operating results for the three and six months ended June 30, 2025, as compared to the three and six months ended June 30, 2024. These documents are available at www.gibsonenergy.com and on SEDAR+ at www.sedarplus.ca.
Earnings Conference Call & Webcast Details
A conference call and webcast will be held to discuss the 2025 second quarter financial and operating results at 7:00am Mountain Time (9:00am Eastern Time) on Tuesday, July 29, 2025.
To register for the call, view dial-in numbers, and obtain a dial-in PIN, please access the following URL:
Registration at least five minutes prior to the conference call is recommended.
This call will also be broadcast live on the Internet and may be accessed directly at the following URL:
The webcast will remain accessible for a 12-month period at the above URL.
Supplementary Information
Gibson has also made available certain supplementary information regarding the 2025 second quarter financial and operating results, available at www.gibsonenergy.com.
About Gibson
Gibson is a leading liquids Infrastructure company with its principal businesses consisting of the storage, optimization, processing, and gathering of liquids and refined products, as well as waterborne vessel loading. Headquartered in Calgary, Alberta, the Company’s operations are located across North America, with core terminal assets in Hardisty and Edmonton, Alberta, Ingleside and Wink, Texas, and a facility in Moose Jaw, Saskatchewan.
Gibson shares trade under the symbol GEI and are listed on the Toronto Stock Exchange. For more information, visit www.gibsonenergy.com.
Forward-Looking Statements
Certain statements contained in this press release constitute forward-looking information and statements (collectively, forward-looking statements). All statements other than statements of historical fact are forward-looking statements. The use of any of the words ‘‘anticipate’’, ‘‘plan’’, ‘‘contemplate’’, ‘‘continue’’, ‘‘estimate’’, ‘‘expect’’, ‘‘intend’’, ‘‘propose’’, ‘‘might’’, ‘‘may’’, ‘‘will’’, ‘‘shall’’, ‘‘project’’, ‘‘should’’, ‘‘could’’, ‘‘would’’, ‘‘believe’’, ‘‘predict’’, ‘‘forecast’’, ‘‘pursue’’, ‘‘potential’’ and ‘‘capable’’ and similar expressions are intended to identify forward looking statements. The forward-looking statements reflect Gibson’s beliefs and assumptions with respect to, among other things, the Company’s ability to exceed its cost savings target; the temporary nature of the Company’s Dividend Payout ratio and its future expectations for same; stabilization of Marketing performance; future expectations of leverage; continued growth; the future benefits to be realized by the Company’s dredging project, facility turnarounds, and connection of the Cactus II pipeline to Gateway; and the Company’s long-term liquidity and financial flexibility. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. No assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this press release should not be unduly relied upon. These statements speak only as of the date of this press release. The Company does not undertake any obligations to publicly update or revise any forward-looking statements except as required by securities law. Actual results could differ materially from those anticipated in these forward-looking statements as a result of numerous risks and uncertainties including, but not limited to, the risks and uncertainties described in “Forward-Looking Information” and “Risk Factors” included in the Company’s Annual Information Form dated February 18, 2025, and Management’s Discussion and Analysis dated July 28, 2025, as filed on SEDAR+ and available on the Gibson website at www.gibsonenergy.com.
For further information, please contact:
Investor Relations
(403) 776-3077
investor.relations@gibsonenergy.com
Media Relations
(403) 476-6334
communications@gibsonenergy.com
Specified Financial Measures
This press release refers to certain financial measures that are not determined in accordance with GAAP, including non-GAAP financial measures and non-GAAP financial ratios. Readers are cautioned that non-GAAP financial measures and non-GAAP financial ratios do not have standardized meanings prescribed by GAAP and, therefore, may not be comparable to similar measures presented by other entities. Management considers these to be important supplemental measures of the Company’s performance and believes these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in industries with similar capital structures.
For further details on these specified financial measures, including relevant reconciliations, see the “Specified Financial Measures” section of the Company’s MD&A for the three and six months ended June 30, 2025 and 2024, which is incorporated by reference herein and is available on Gibson’s SEDAR+ profile at www.sedarplus.ca and Gibson’s website at www.gibsonenergy.com.
a) Adjusted EBITDA
Noted below is the reconciliation to the most directly comparable GAAP measures of the Company’s segmented and consolidated adjusted EBITDA for the three and six months ended June 30, 2025, and 2024:
Three months ended June 30, | Infrastructure | Marketing | Corporate and Adjustments | Total | ||||
($ thousands) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
Segment profit | 156,640 | 150,632 | 9,068 | 35,827 | — | — | 165,708 | 186,459 |
Unrealized (gain) loss on derivative financial instruments | (5,225) | 1,150 | (1,409) | (16,126) | — | — | (6,634) | (14,976) |
General and administrative | — | — | — | — | (13,017) | (16,996) | (13,017) | (16,996) |
Adjustments to share of profit from equity accounted investees | 1,174 | 1,424 | — | — | — | — | 1,174 | 1,424 |
Executive transition and restructuring costs | — | — | — | — | — | 3,279 | — | 3,279 |
Renewable power purchase agreement | — | — | — | — | (816) | — | (816) | — |
Adjusted EBITDA | 152,589 | 153,206 | 7,659 | 19,701 | (13,833) | (13,717) | 146,415 | 159,190 |
Six months ended June 30, | Infrastructure | Marketing | Corporate and Adjustments | Total | ||||
($ thousands) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
Segment profit | 310,719 | 296,295 | 22,928 | 55,208 | — | — | 333,647 | 351,503 |
Unrealized (gain) loss on derivative financial instruments | (5,680) | 5,299 | (15,155) | (1,909) | — | — | (20,835) | 3,390 |
General and administrative | — | — | — | — | (27,340) | (38,916) | (27,340) | (38,916) |
Adjustments to share of profit from equity accounted investees | 2,347 | 2,905 | — | — | — | — | 2,347 | 2,905 |
Executive transition and restructuring costs | — | — | — | — | 2,405 | 10,414 | 2,405 | 10,414 |
Renewable power purchase agreement | — | — | — | — | (1,622) | — | (1,622) | — |
Other | — | — | — | — | — | — | — | — |
Adjusted EBITDA | 307,386 | 304,499 | 7,773 | 53,299 | (26,557) | (28,502) | 288,602 | 329,296 |
Three months ended June 30, | ||
($ thousands) | 2025 | 2024 |
Net Income | 60,699 | 63,332 |
Income tax expense | 20,097 | 19,177 |
Depreciation, amortization, and impairment charges | 42,993 | 43,732 |
Finance costs, net | 34,577 | 36,337 |
Unrealized (gain) loss on derivative financial instruments | (6,634) | (14,976) |
Unrealized (gain) on renewable power purchase agreement | (14,531) | (835) |
Share-based compensation | 4,594 | 5,347 |
Acquisition and integration costs | — | 66 |
Adjustments to share of profit from equity accounted investees | 1,174 | 1,424 |
Corporate foreign exchange loss and other | 3,446 | 2,307 |
Executive transition and restructuring costs | — | 3,279 |
Adjusted EBITDA | 146,415 | 159,190 |
Six months ended June 30, | ||
($ thousands) | 2025 | 2024 |
Net Income | 110,652 | 103,821 |
Income tax expense | 34,141 | 31,632 |
Depreciation, amortization, and impairment charges | 85,525 | 87,163 |
Finance costs, net | 68,235 | 71,740 |
Unrealized (gain) loss on derivative financial instruments | (20,835) | 3,390 |
Unrealized (gain) loss on renewable power purchase agreement | (7,744) | 8,641 |
Share-based compensation | 7,722 | 10,411 |
Acquisition and integration costs | — | 1,371 |
Adjustments to share of profit from equity accounted investees | 2,347 | 2,905 |
Corporate foreign exchange loss and other | 6,154 | (2,192) |
Executive transition and restructuring costs | 2,405 | 10,414 |
Adjusted EBITDA | 288,602 | 329,296 |
b) Distributable Cash Flow
The following is a reconciliation of distributable cash flow from operations to its most directly comparable GAAP measure, cash flow from operating activities:
Three months ended June 30, | Six months ended June 30, | |||
($ thousands) | 2025 | 2024 | 2025 | 2024 |
Cash flow from operating activities | 99,380 | (66,449) | 221,232 | 126,384 |
Adjustments: | ||||
Changes in non-cash working capital and taxes paid | 42,935 | 219,722 | 58,352 | 193,644 |
Replacement capital | (14,655) | (6,865) | (20,463) | (11,237) |
Cash interest expense, including capitalized interest | (32,379) | (34,482) | (63,928) | (68,360) |
Acquisition and integration costs (1) | — | 66 | — | 1,371 |
Executive transition and restructuring costs (1) | — | 3,232 | 2,405 | 3,232 |
Lease payments | (6,778) | (8,000) | (13,095) | (16,034) |
Current income tax | (7,223) | (5,739) | (12,449) | (13,051) |
Distributable Cash Flow | 81,280 | 101,485 | 172,054 | 215,949 |
Twelve months ended June 30, | ||
($ thousands) | 2025 | 2024 |
Cash flow from operating activities | 693,302 | 472,001 |
Adjustments: | ||
Changes in non-cash working capital and taxes paid | (145,934) | 139,711 |
Replacement capital | (45,213) | (34,339) |
Cash interest expense, including capitalized interest | (129,904) | (135,106) |
Acquisition and integration costs (1) | — | 23,413 |
Executive transition and restructuring costs (1) | 16,142 | 3,232 |
Lease payments | (27,302) | (34,237) |
Current income tax | (29,716) | (22,828) |
Distributable Cash Flow | 331,375 | 411,847 |
c) Dividend Payout Ratio
Twelve months ended June 30, | ||
2025 | 2024 | |
Distributable cash flow | 331,375 | 411,847 |
Dividends declared | 274,372 | 259,364 |
Dividend Payout ratio | 83% | 63% |
d) Net Debt to Adjusted EBITDA Ratio
Twelve months ended June 30, | ||
2025 | 2024 | |
Current and long-term debt | 2,704,585 | 2,742,549 |
Lease liabilities | 55,120 | 55,362 |
Less: unsecured hybrid debt | (450,000) | (450,000) |
Less: cash and cash equivalents | (41,570) | (48,994) |
Net debt | 2,268,135 | 2,298,917 |
Adjusted EBITDA | 569,448 | 648,577 |
Net Debt to Adjusted EBITDA ratio | 4.0 | 3.5 |