Vancouver, British Columbia–(Newsfile Corp. – April 15, 2026) – Hemisphere Energy Corporation (TSXV: HME) (OTCQX: HMENF) (“Hemisphere” or the “Company”) is pleased announce that its Board of Directors has approved the declaration of a special dividend to shareholders, as well as provide its financial and operating results for the fourth quarter and year ended December 31, 2025.
Special Dividend
Supported by the current strength in oil pricing and consistent 2026 first-quarter production performance of approximately 3,800 boe/d (99% heavy oil), Hemisphere’s Board of Directors has approved a special dividend of $0.03 per common share under its dividend policy. The special dividend will be paid on May 28, 2026 to shareholders of record on May 14, 2026, and is designated as an eligible dividend for Canadian income tax purposes. This is in addition to the Company’s special dividend of $0.03 per common share to be paid on April 28, 2026 to shareholders of record on April 15, 2026 which was previously announced on March 11, 2026.
2025 Highlights
Note:
(1) Non-IFRS financial measure that is not a standardized financial measure under International Financial Reporting Standards (“IFRS”) and may not be comparable to similar financial measures disclosed by other issuers. Refer to “Non-IFRS and Other Financial Measures” section below.
Financial and Operating Summary
Selected financial and operational highlights should be read in conjunction with Hemisphere’s audited consolidated financial statements and related Management’s Discussion and Analysis for the year ended December 31, 2025. These reports, including the Company’s Annual Information Form for the year ended December 31, 2025, are available on SEDAR+ at www.sedarplus.ca and on Hemisphere’s website at www.hemisphereenergy.ca. All amounts are expressed in Canadian dollars unless otherwise noted.
| Three Months Ended December 31 | Years Ended December 31 | |||||||||||
| ($000s except per unit and share amounts) | 2025 | 2024 | 2025 | 2024 | ||||||||
| FINANCIAL | ||||||||||||
| Petroleum and natural gas revenue | $ | 18,989 | $ | 23,361 | $ | 93,865 | $ | 99,935 | ||||
| Operating field netback(1) | 10,939 | 13,714 | 56,971 | 60,106 | ||||||||
| Operating netback(1) | 10,943 | 13,627 | 55,530 | 59,844 | ||||||||
| Cash provided by operating activities | 4,868 | 12,284 | 48,161 | 46,548 | ||||||||
| Adjusted funds flow from operations (“AFF”)(1) | 9,847 | 10,415 | 42,863 | 45,796 | ||||||||
| Per share, basic(1) | 0.10 | 0.11 | 0.45 | 0.47 | ||||||||
| Per share, diluted(1) | 0.10 | 0.10 | 0.44 | 0.46 | ||||||||
| Free funds flow(1) | 2,161 | 7,092 | 26,611 | 23,944 | ||||||||
| Net income | 5,080 | 7,342 | 28,006 | 33,103 | ||||||||
| Per share, basic | 0.05 | 0.08 | 0.29 | 0.34 | ||||||||
| Per share, diluted | 0.05 | 0.07 | 0.29 | 0.33 | ||||||||
| Dividends | 2,362 | 5,366 | 15,335 | 15,703 | ||||||||
| Per share, basic | 0.025 | 0.055 | 0.160 | 0.160 | ||||||||
| NCIB share repurchases | 1,093 | 1,375 | 6,544 | 5,539 | ||||||||
| Capital expenditures(1) | 7,686 | 3,323 | 16,252 | 21,852 | ||||||||
| Working capital(1) | 8,552 | 6,418 | 8,552 | 6,418 | ||||||||
| OPERATING | ||||||||||||
| Average daily production | ||||||||||||
| Heavy oil (bbl/d) | 3,325 | 3,341 | 3,624 | 3,416 | ||||||||
| Natural gas (Mcf/d) | 172 | 110 | 121 | 120 | ||||||||
| Combined (boe/d) | 3,354 | 3,359 | 3,645 | 3,436 | ||||||||
| Oil weighting | 99% | 99% | 99% | 99% | ||||||||
| Average sales prices | ||||||||||||
| Heavy oil ($/bbl) | $ | 61.95 | $ | 75.96 | $ | 70.90 | $ | 79.89 | ||||
| Natural gas ($/Mcf) | 2.38 | 1.42 | 1.79 | 1.39 | ||||||||
| Combined ($/boe) | $ | 61.55 | $ | 75.59 | $ | 70.56 | $ | 79.48 | ||||
| Operating netback ($/boe) | ||||||||||||
| Petroleum and natural gas revenue | $ | 61.55 | $ | 75.59 | $ | 70.56 | $ | 79.48 | ||||
| Royalties | (9.89 | ) | (13.54 | ) | (12.59 | ) | (16.08 | ) | ||||
| Operating costs | (13.19 | ) | (13.89 | ) | (12.20 | ) | (11.36 | ) | ||||
| Transportation costs | (3.00 | ) | (3.78 | ) | (2.94 | ) | (4.24 | ) | ||||
| Operating field netback(1) | 35.47 | 44.38 | 42.83 | 47.80 | ||||||||
| Realized commodity hedging gain (loss) | 0.01 | (0.28 | ) | (1.08 | ) | (0.21 | ) | |||||
| Operating netback(1) | $ | 35.48 | $ | 44.10 | $ | 41.75 | $ | 47.59 | ||||
| General and administrative expense | (4.77 | ) | (4.74 | ) | (3.99 | ) | (3.91 | ) | ||||
| Interest expense | (0.16 | ) | (0.31 | ) | (0.14 | ) | (0.35 | ) | ||||
| Other income and foreign exchange gain (loss) | 2.94 | (0.10 | ) | 0.63 | (0.05 | ) | ||||||
| Tax expense provision | (1.58 | ) | (5.25 | ) | (6.03 | ) | (6.86 | ) | ||||
| Adjusted funds flow from operations ($/boe)(1) | $ | 31.91 | $ | 33.70 | $ | 32.22 | $ | 36.42 | ||||
Note:
(1) Non-IFRS financial measure that is not a standardized financial measure under IFRS Accounting Standards (“IFRS”) and may not be comparable to similar financial measures disclosed by other issuers. Refer to “Non-IFRS and Other Financial Measures” section of the MD&A.
| COMMON SHARES | April 14, 2026 | December 31, 2025 | December 31, 2024 | ||||||
| Common shares issued and outstanding | 94,297,904 | 94,481,702 | 97,389,735 | ||||||
| Stock options | 4,420,600 | 5,145,600 | 6,021,600 | ||||||
| Total fully diluted shares outstanding | 98,718,504 | 99,627,302 | 103,411,335 |
About Hemisphere Energy Corporation
Hemisphere is a dividend-paying Canadian oil company focused on maximizing value-per-share growth with the sustainable development of its high netback, low decline conventional heavy oil assets through polymer flood enhanced recovery methods. Hemisphere trades on the TSX Venture Exchange as a Tier 1 issuer under the symbol “HME” and on the OTCQX Venture Marketplace under the symbol “HMENF”.
For further information, please visit the Company’s website at www.hemisphereenergy.ca to view its corporate presentation or contact:
Don Simmons, President & Chief Executive Officer
Telephone: (604) 685-9255
Email: info@hemisphereenergy.ca
Website: www.hemisphereenergy.ca
Forward-looking Statements
Certain statements included in this news release constitute forward-looking statements or forward-looking information (collectively, “forward-looking statements”) within the meaning of applicable securities legislation. Forward-looking statements are typically identified by words such as “anticipate”, “continue”, “estimate”, “expect”, “forecast”, “may”, “will”, “project”, “could”, “plan”, “intend”, “should”, “believe”, “outlook”, “potential”, “target” and similar words suggesting future events or future performance. In particular, but without limiting the generality of the foregoing, this news release includes forward-looking statements that a special dividend will be paid to shareholders on May 28, 2026 to shareholders of record on May 14, 2026.
Forward‐looking statements are based on a number of material factors, expectations or assumptions of Hemisphere which have been used to develop such statements and information, but which may prove to be incorrect. Although Hemisphere believes that the expectations reflected in such forward‐looking statements or information are reasonable, undue reliance should not be placed on forward‐looking statements because Hemisphere can give no assurance that such expectations will prove to be correct. In addition to other factors and assumptions which may be identified herein, assumptions have been made regarding, among other things: the current and go-forward oil price environment; that Hemisphere will continue to conduct its operations in a manner consistent with past operations; that results from drilling and development activities are consistent with past operations; current budgets; the quality of the reservoirs in which Hemisphere operates and continued performance from existing wells; the continued and timely development of infrastructure in areas of new production; the accuracy of the estimates of Hemisphere’s reserve volumes; certain commodity price and other cost assumptions; continued availability of debt and equity financing and cash flow to fund Hemisphere’s current and future plans and expenditures; the impact of increasing competition; the general stability of the economic and political environment in which Hemisphere operates; the general continuance of current industry conditions; the timely receipt of any required regulatory approvals; the ability of Hemisphere to obtain qualified staff, equipment and services in a timely and cost efficient manner; drilling results; the ability of the operator of the projects in which Hemisphere has an interest in to operate the field in a safe, efficient and effective manner; the ability of Hemisphere to obtain financing on acceptable terms; field production rates and decline rates; the ability to replace and expand oil and natural gas reserves through acquisition, development and exploration; the timing and cost of pipeline, storage and facility construction and expansion and the ability of Hemisphere to secure adequate product transportation; future commodity prices; currency, exchange and interest rates; regulatory framework regarding royalties, taxes and environmental matters in the jurisdictions in which Hemisphere operates; trade and tariff matters, including the impacts on costs and supply chains; and the ability of Hemisphere to successfully market its oil and natural gas products.
The forward‐looking statements included in this news release are not guarantees of future performance and should not be unduly relied upon. Such information and statements, including the assumptions made in respect thereof, involve known and unknown risks, uncertainties and other factors that may cause actual results or events to defer materially from those anticipated in such forward‐looking statements including, without limitation: changes in commodity prices; changes in the demand for or supply of Hemisphere’s products, changes in Hemisphere’s budget, the early stage of development of some of the evaluated areas and zones; unanticipated operating results or production declines; changes in tax or environmental laws, royalty rates or other regulatory matters; changes in development plans of Hemisphere or by third party operators of Hemisphere’s properties, increased debt levels or debt service requirements; inaccurate estimation of Hemisphere’s oil and gas reserve volumes; limited, unfavourable or a lack of access to capital markets; increased costs; a lack of adequate insurance coverage; the impact of competitors; and certain other risks detailed from time‐to‐time in Hemisphere’s public disclosure documents, (including, without limitation, those risks identified in this news release and in Hemisphere’s Annual Information Form).
The forward‐looking statements contained in this news release speak only as of the date of this news release, and Hemisphere does not assume any obligation to publicly update or revise any of the included forward‐looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable securities laws.
This news release contains the terms adjusted funds flow from operations, free funds flow, operating field netback and operating netback, capital expenditures and working capital/net debt, which are considered “non-IFRS financial measures” and any of these measures calculated on a per boe basis, which are considered “non-IFRS financial ratios”. These terms do not have a standardized meaning prescribed by IFRS. Accordingly, the Company’s use of these terms may not be comparable to similarly defined measures presented by other companies. Investors are cautioned that these measures should not be construed as an alternative to net income (loss) or cashflow from operations determined in accordance with IFRS and these measures should not be considered more meaningful than IFRS measures in evaluating the Company’s performance.
| Three Months Ended December 31 | Years Ended December 31 | |||||||||||
| ($000s, except per share amounts) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Cash provided by operating activities | $ | 4,868 | $ | 12,284 | $ | 48,161 | $ | 46,548 | ||||
| Change in non-cash working capital | (3,743 | ) | (509 | ) | (14,306 | ) | 7,578 | |||||
| Adjust: Tax provision(1) | 8,603 | (1,597 | ) | 8,603 | (8,603 | ) | ||||||
| Adjust: Decommissioning obligation expenditures | 119 | 237 | 405 | 273 | ||||||||
| Adjusted funds flow from operations | $ | 9,847 | $ | 10,415 | $ | 42,863 | $ | 45,796 | ||||
| Per share, basic | $ | 0.10 | $ | 0.11 | $ | 0.45 | $ | 0.47 | ||||
| Per share, diluted | $ | 0.10 | $ | 0.10 | $ | 0.44 | $ | 0.46 | ||||
Note:
(1) Provision for income taxes deferred under new corporate partnership structure effective as of January 2, 2024.
| Three Months Ended December 31 | Years Ended December 31 | |||||||||||
| ($000s, except per share amounts) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Adjusted funds flow from operations | $ | 9,847 | $ | 10,415 | $ | 42,863 | $ | 45,796 | ||||
| Capital expenditures | (7,686 | ) | (3,323 | ) | (16,252 | ) | (21,852 | ) | ||||
| Free funds flow | $ | 2,161 | $ | 7,092 | $ | 26,611 | $ | 23,944 | ||||
| Per share, basic and diluted | $ | 0.02 | $ | 0.07 | $ | 0.27 | $ | 0.24 | ||||
| Three Months Ended December 31 | Years Ended December 31 | |||||||||||
| ($000s) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Cash used in investing activities | $ | 7,570 | $ | 6,497 | $ | 18,473 | $ | 20,269 | ||||
| Proceeds of disposition | – | 75 | – | 75 | ||||||||
| Change in non-cash working capital | 116 | (3,249 | ) | (2,221 | ) | 1,508 | ||||||
| Capital expenditures | $ | 7,686 | $ | 3,323 | $ | 16,252 | $ | 21,852 | ||||
| ($000s) | As at December 31, 2025 | As at December 31, 2024 | ||||
| Current assets(1) | $ | 27,775 | $ | 22,677 | ||
| Current liabilities(1) | (19,223 | ) | (7,656 | ) | ||
| Adjust: Tax provision(2) | – | (8,603 | ) | |||
| Working capital | $ | 8,552 | $ | 6,418 | ||
Notes:
(1) Excluding fair value of financial instruments, decommissioning obligations, and lease liabilities.
(2) Provision for income taxes deferred under new corporate partnership structure effective as of January 2, 2024.
The Company has provided additional information on how these measures are calculated in the Management’s Discussion and Analysis for the year ended December 31, 2025, which is available under the Company’s SEDAR+ profile at www.sedarplus.ca.
Oil and Gas Advisories
Any references in this news release to initial production rates (including as a result of recent water or polymer flood activities) are useful in confirming the presence of hydrocarbons; however, such rates are not determinative of the rates at which such wells will continue production and decline thereafter and are not necessarily indicative of long-term performance or ultimate recovery. While encouraging, readers are cautioned not to place reliance on such rates in calculating the aggregate production for the Company. Such rates are based on field estimates and may be based on limited data available at this time.
A barrel of oil equivalent (“boe”) may be misleading, particularly if used in isolation. A boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. In addition, given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.
Definitions and Abbreviations
| bbl | barrel | Mcf | thousand cubic feet |
| bbl/d | barrels per day | Mcf/d | thousand cubic feet per day |
| $/bbl | dollar per barrel | $/Mcf | dollar per thousand cubic feet |
| boe | barrel of oil equivalent | IFRS | International Financial Reporting Standards |
| boe/d | barrel of oil equivalent per day | WCS | Western Canadian Select |
| $/boe | dollar per barrel of oil equivalent | US$ | United States Dollar |
| Mboe | thousand barrels of oil equivalent | C$ | Canadian Dollar |
| MMboe | million barrels of oil equivalent |
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this news release.
To view the source version of this press release, please visit https://www.newsfilecorp.com/release/292612