• Sign up for the Daily Digest E-mail
  • X
  • LinkedIn
  • See more results

    Generic selectors
    Exact matches only
    Search in title
    Search in content
    Post Type Selectors

BOE Report

Sign up

See more results

Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
  • Home
  • StackDX Intel
  • Headlines
    • Latest Headlines
    • Featured Companies
    • Columns
    • Discussions
  • Well Activity
    • Well Licences
    • Well Activity Map
  • Property Listings
  • Land Sales
  • M&A Activity
    • M&A Database
    • AER Transfers
  • Markets
  • Rig Counts/Data
    • CAOEC Rig Count
    • Baker Hughes Rig Count
    • USA Rig Count
    • Data
      • Canada Oil Market Data
      • Canada NG Market Data
      • USA Market Data
      • Data Downloads
  • Jobs

Why the LLR’s of most licensees are highly undervalued, even with current netbacks

November 21, 20165:01 AM Patrick Gratton

In my last article, I explained why the LLR formula was extremely generous to licensees due to the overstated industry netback. The AER’s posted $37.61/bbl industry netback is nearly double the realized netbacks of the top performing producers in the basin.

Alberta’s LLR is calculated using a quick formula of assets divided by liabilities, but the major flaw in the equation is the use of three years in the numerator:

llr

The governing agencies assess a valuation of each licensee by multiplying by three the annual production with the average industry netback.  The implication is that in vague terms, the value of a licensee is three times cash flow. However, three times cash flow is drastically below what public companies currently trade at.

The average cash flow multiple of the five largest Canadian based oil and gas is 7.85. (1)

In reality, Alberta’s oil and gas companies are not just evaluated on their baseline production. Companies carry asset values based on many factors including future drilling locations, enhanced oil recovery upside, and infrastructure that generates third party processing fees. In the event that an oil and gas company needs to raise equity capital for an acquisition, capital program, or repay debt, a drastically higher multiple than three times cash flow would be used.

Lighthouse Liability Solutions Inc. is a team of professionals specializing in accurately evaluating liabilities and assisting companies in improving their LLR.  We understand the regulatory system and are capable of cheaply reducing liabilities for companies seeking assistance.  We currently are in the process of removing millions of dollars of unnecessary liabilities and assisting companies looking to divest/acquire assets.

(1) Data provided by BOE Report Finance

Patrick Gratton, P.Eng
587-999-0339
lighthouseliabilitysolutions.com
gratton@lighthouseliabilitysolutions.com
lighthouse

Follow BOE Report
  • Facebook
  • X
  • LinkedIn

Sign up for the BOE Report Daily Digest E-mail

Successfully subscribed

Latest Headlines
  • TransAlta Enters Memorandum of Understanding for Data Centre Development at Keephills Site with Potential to Scale Up to 1 GW
  • Saudi Aramco bringing shale gas revolution to Arabian Desert
  • UN rights chief warns that more Iranians face execution over protests
  • From energy to AI: Five big themes behind Carney’s mission to India
  • Lycos Energy Inc. Announces 2025 Reserves

Return to Home
Alberta GasMonthly Avg.
CAD/GJ
Market Data by TradingView

    Report Error







    Note: The page you are currently on will be sent with your report. If this report is about a different page, please specify.

    About
    • About BOEReport.com
    • In the News
    • Terms of Use
    • Privacy Policy
    • Editorial Policy
    Resources
    • Widgets
    • Notifications
    • Daily Digest E-mail
    Get In Touch
    • Advertise
    • Post a Job
    • Contact
    • Report Error
    BOE Network
    © 2026 Stack Technologies Ltd.