CALGARY, Alberta, Nov. 09, 2022 (GLOBE NEWSWIRE) — Petrus Resources Ltd. (“Petrus” or the “Company”) (TSX: PRQ) is pleased to report financial and operating results as at and for the three and nine months ended September 30, 2022.
- Surging capital activity – 9 (8.4 net) wells spud with 5 (2.3 net) wells completed and on production in the Ferrier and North Ferrier areas with total capital expenditures (excluding acquisitions) of $49.5 million during the third quarter of 2022.
- Funds flow(1) remains strong – Generated funds flow of $13.8 million for the third quarter of 2022, 75% higher than funds flow of $7.9 million for the third quarter of 2021. Funds flow for the first nine months of 2022 was $53.6 million, up 134% from the comparative period in 2021.
- Realized price increase – Realized price per boe increased by 26% in the third quarter of 2022 compared to the third quarter of 2021; from $37.00/boe to $46.62/boe. The realized oil, natural gas and NGL prices increased by 34%, 24% and 38%, respectively.
- Production up 12% – Production was up 12% from 5,937 boe/d(3) in the third quarter of 2021 to 6,639 boe/d in the third quarter of 2022 due to the new wells drilled in late 2021 and the strategic acquisition of Cardium assets located in Petrus’ Ferrier area that closed in March 2022. Wells from the 2022 capital program began coming on stream September 30th.
- Net debt(1) reduction – Net debt was $48.5 million at September 30, 2022, a 19% decrease from the third quarter of 2021. The Company continues to manage its balance sheet with the goal of maintaining a net debt to funds flow ratio(2) of under 1x.
2022 CAPITAL PROGRAM
Subsequent to the third quarter (as at the date of this report) Petrus has spud 4 (3.3 net) more wells and put 7 (6.1 net) more wells on production. Cash flow related to these wells will be realized in the fourth quarter as wells are completed and brought on stream. Based on the initial results of the wells on production to date, the Company is on track to achieve the 2022 exit production guidance of 10,500 to 11,000 boe/d.
2023 BUDGET GUIDANCE
Petrus’ Board of Directors has approved a capital budget for 2023 of $130 million to $135 million. Roughly 90% of the budget is directed towards drilling in the Ferrier and North Ferrier areas, and 10% towards land, facilities and corporate development.
The 2023 capital budget was developed using a 2023 average price forecast of US$77/bbl WTI for oil, an AECO gas price of $4.00/GJ and a foreign exchange rate of US$0.73. Under these pricing assumptions, through the execution of this capital plan, Petrus is expecting to:
- Achieve an average production rate of 13,000 to 13,500 boe/d(3) in 2023, which is a projected increase of approximately 75% over 2022.
- Generate $140 million to $150 million in annual funds flow(1) for 2023 ($1.15 to $1.23 per share(2)), representing an anticipated 65% improvement from 2022.
- Reduce net debt to approximately $35 million to $40 million, and maintaining it below 0.5x funds flow(2).
Given the inherent volatility of commodity prices, the Company recognizes it is prudent to remain disciplined and flexible from an operational and financial perspective. Petrus will continue to monitor Canadian light oil and natural gas prices and will evaluate capital investments on an ongoing basis.
(1)Non-GAAP measure. Refer to “Non-GAAP and Other Financial Measures”.
(2)Non-GAAP ratio. Refer to “Non-GAAP and Other Financial Measures”.
(3)Disclosure of production on a per boe basis consists of the constituent product types and their respective quantities. Refer to “BOE Presentation” and “Production and Product Type Information” for further details.
SELECTED FINANCIAL INFORMATION
OPERATIONS | Three months ended
Sept. 30, 2022 |
Three months ended
Sept. 30, 2021 |
Three months ended
Jun. 30, 2022 |
Three months ended
Mar. 31, 2022 |
Three months ended
Dec. 31, 2021 |
|||||
Average Production | ||||||||||
Natural gas (mcf/d) | 28,107 | 23,942 | 30,913 | 29,530 | 23,494 | |||||
Oil (bbl/d) | 957 | 937 | 1,073 | 1,250 | 1,002 | |||||
NGLs (bbl/d) | 997 | 1,010 | 1,055 | 1,207 | 962 | |||||
Total (boe/d) | 6,639 | 5,937 | 7,280 | 7,379 | 5,880 | |||||
Total (boe) | 610,722 | 546,227 | 662,456 | 664,010 | 540,924 | |||||
Light oil weighting | 14 | % | 21 | % | 15 | % | 17 | % | 20 | % |
Realized Prices | ||||||||||
Natural gas ($/mcf) | 5.02 | 4.04 | 7.74 | 5.20 | 5.45 | |||||
Oil ($/bbl) | 111.04 | 82.56 | 133.36 | 110.12 | 89.71 | |||||
NGLs ($/bbl) | 62.25 | 45.10 | 74.63 | 60.12 | 56.35 | |||||
Total realized price ($/boe) | 46.62 | 37.00 | 63.33 | 49.31 | 46.29 | |||||
Royalty income | 0.37 | 0.18 | 0.25 | 0.29 | 0.06 | |||||
Royalty expense | (11.84 | ) | (3.94 | ) | (8.64 | ) | (6.89 | ) | (6.34 | ) |
Net oil and natural gas revenue ($/boe) | 35.15 | 33.24 | 54.94 | 42.71 | 40.01 | |||||
Operating expense | (8.47 | ) | (5.57 | ) | (7.92 | ) | (6.76 | ) | (5.02 | ) |
Transportation expense | (1.89 | ) | (1.81 | ) | (2.16 | ) | (2.17 | ) | (1.87 | ) |
Operating netback(1)($/boe) | 24.79 | 25.86 | 44.86 | 33.78 | 33.12 | |||||
Realized gain (loss) on financial derivatives | 1.00 | (6.41 | ) | — | (6.98 | ) | (9.52 | ) | ||
Loss on risk management activities | (0.81 | ) | — | (6.76 | ) | — | — | |||
Other income | 0.05 | 0.02 | 0.04 | 0.07 | 0.04 | |||||
General & administrative expense | (1.30 | ) | (1.47 | ) | (1.70 | ) | (0.82 | ) | (2.24 | ) |
Cash finance expense | (0.87 | ) | (3.30 | ) | (1.46 | ) | (1.04 | ) | (1.58 | ) |
Decommissioning expenditures | (0.29 | ) | (0.27 | ) | 0.06 | (0.02 | ) | (0.56 | ) | |
Funds flow & corporate netback(1)($/boe) | 22.57 | 14.43 | 35.04 | 24.99 | 19.26 | |||||
FINANCIAL (000s except $ per share) | Three months ended
Sept. 30, 2022 |
Three months ended
Sept. 30, 2021 |
Three months ended
Jun. 30, 2022 |
Three months ended
Mar. 31, 2022 |
Three months ended
Dec. 31, 2021 |
|||||
Oil and natural gas revenue | 28,701 | 20,306 | 42,119 | 32,940 | 25,070 | |||||
Net income | 9,822 | 7,343 | 18,046 | 10,903 | 114,633 | |||||
Net income per share | ||||||||||
Basic | 0.08 | 0.14 | 0.16 | 0.11 | 1.19 | |||||
Fully diluted | 0.08 | 0.13 | 0.15 | 0.11 | 1.11 | |||||
Funds flow(2) | 13,789 | 7,874 | 23,208 | 16,601 | 10,418 | |||||
Funds flow per share(1) | ||||||||||
Basic | 0.11 | 0.15 | 0.21 | 0.17 | 0.11 | |||||
Fully diluted | 0.11 | 0.14 | 0.20 | 0.16 | 0.10 | |||||
Capital expenditures | 49,513 | 6,101 | 4,932 | 5,064 | 12,235 | |||||
Acquisitions (dispositions) | 16 | — | 364 | 15,200 | — | |||||
Weighted average shares outstanding | ||||||||||
Basic | 122,058 | 54,167 | 111,795 | 99,189 | 96,660 | |||||
Fully diluted | 126,822 | 57,638 | 117,203 | 103,250 | 102,868 | |||||
As at period end | ||||||||||
Common shares outstanding | ||||||||||
Basic | 122,197 | 96,603 | 122,017 | 106,907 | 96,708 | |||||
Fully diluted | 131,482 | 100,074 | 131,302 | 113,883 | 103,889 | |||||
Total assets | 356,050 | 173,101 | 302,472 | 308,744 | 290,492 | |||||
Non-current liabilities | 61,778 | 40,200 | 50,924 | 46,702 | 42,172 | |||||
Net debt(2) | 48,465 | 60,071 | 13,895 | 50,044 | 61,779 |
(1)Non-GAAP ratio. Refer to “Non-GAAP and Other Financial Measures”.
(2)Non-GAAP measure. Refer to “Non-GAAP and Other Financial Measures”.
OPERATIONS UPDATE
Third quarter average production by area was as follows:
For the three months ended September 30, 2022 | Ferrier | North Ferrier | Foothills | Central Alberta | Kakwa | Total |
Natural gas (mcf/d) | 15,870 | 4,252 | 2,450 | 5,375 | 160 | 28,107 |
Oil (bbl/d) | 406 | 170 | 77 | 279 | 28 | 960 |
NGLs (bbl/d) | 707 | 108 | 11 | 160 | 9 | 995 |
Total (boe/d) | 3,758 | 987 | 496 | 1,334 | 64 | 6,639 |
Third quarter average production was 6,639 boe/d in 2022 compared to 5,937 boe/d in 2021. The increase in production is due to the new wells drilled in late 2021, the strategic acquisition of Cardium assets located in Petrus’ Ferrier area that closed in March 2022, and certain wells in the Foothills area being brought back on-stream due to improved pricing.
The activity of Petrus’ 2022 capital program is weighted heavily towards the third and fourth quarters with 9 (8.4 net) wells spud in the Ferrier and North Ferrier areas during the third quarter. Of these, 5 (2.3 net) wells were completed and on production by September 30, 2022.
2022 INCREASED BUDGET GUIDANCE
During the third quarter of 2022, Petrus announced an increase in its annual budget guidance where the Board of Directors approved a revised 2022 capital budget of $105 million to $115 million (up from $50-$55 million); $90 to $100 million directed toward the 2022 capital program with the balance having been directed toward a previously announced non-cash strategic acquisition that closed in March 2022. The capital program is focused substantially on achieving an exit production rate of 10,500 to 11,000 boe/d(1).
For further information, please contact:
Ken Gray, P.Eng.
President and Chief Executive Officer
T: (403) 930-0889
E: kgray@petrusresources.com
(1)Disclosure of production on a per boe basis consists of the constituent product types and their respective quantities. Refer to “BOE Presentation” and “Production and Product Type Information” for further details.
NON-GAAP AND OTHER FINANCIAL MEASURES
This press release makes reference to the terms “operating netback” (on an absolute and $/boe basis), “corporate netback” (on an absolute and $/boe basis), “funds flow” (on an absolute, per share (basic and fully diluted) and $/boe basis), “net debt” and “net debt to funds flow ratio”. These non-GAAP and other financial measures are not recognized measures under GAAP (IFRS) and do not have a standardized meaning prescribed by GAAP (IFRS). Accordingly, the Company’s use of these terms may not be comparable to similarly defined measures presented by other companies. These non-GAAP and other financial measures should not be considered to be more meaningful than GAAP measures which are determined in accordance with IFRS as indicators of our performance. Management uses these non-GAAP and other financial measures for the reasons set forth below.
Operating Netback
Operating netback is a common non-GAAP financial measure used in the oil and natural gas industry which is a useful supplemental measure to evaluate the specific operating performance by product type at the oil and natural gas lease level. The most directly comparable GAAP measure to operating netback is oil and natural gas revenue. Operating netback is calculated as oil and natural gas revenue less royalty expenses, operating expenses and transportation expenses. See below and under “Summary of Quarterly Results” for a reconciliation of operating netback to oil and natural gas revenue.
Operating netback ($/boe) is a non-GAAP ratio used in the oil and natural gas industry which is a useful supplemental measure to evaluate the specific operating performance by product type at the oil and natural gas lease level. It is calculated as operating netbacks divided by weighted average daily production on a per boe basis. See below.
Corporate Netback and Funds Flow
Corporate netback or funds flow is a common non-GAAP financial measure used in the oil and natural gas industry which evaluates the Company’s profitability at the corporate level. Corporate netback and funds flow are used interchangeably. Petrus analyzes these measures on an absolute value and on a per unit (boe) and per share (basic and fully diluted) basis as non-GAAP ratios. Management believes that funds flow and corporate netback provide information to assist a reader in understanding the Company’s profitability relative to current commodity prices. They are calculated as the operating netback less general and administrative expense, finance expense, decommissioning expenditures, plus other income and the net realized gain (loss) on financial derivatives and risk management activities. See below and under “Summary of Quarterly Results” for a reconciliation of funds flow and corporate netback to oil and natural gas revenue.
Corporate netback ($/boe) or funds flow ($/boe) is a non-GAAP ratio used in the oil and natural gas industry which evaluates the Company’s profitability at the corporate level. Management believes that funds flow ($/boe) or corporate netback ($/boe) provide information to assist a reader in understanding the Company’s profitability relative to current commodity prices. It is calculated as corporate netbacks or funds flow divided by weighted average daily production on a per boe basis. See below.
Funds flow per share (basic and fully diluted) is comprised of funds flow divided by basic or fully diluted weighted average common shares outstanding.
Three months ended
Sept. 30, 2022 |
Three months ended
Sept. 30, 2021 |
Nine months ended
September 30, 2022 |
Nine months ended
September 30, 2021 |
|||||||||||||
$000s | $/boe | $000s | $/boe | $000s | $/boe | $000s | $/boe | |||||||||
Oil and natural gas revenue | 28,701 | 47.00 | 20,306 | 37.18 | 103,760 | 53.55 | 56,198 | 34.00 | ||||||||
Royalty expense | (7,228 | ) | (11.84 | ) | (2,150 | ) | (3.94 | ) | (17,525 | ) | (9.05 | ) | (6,933 | ) | (4.20 | ) |
Net oil and natural gas revenue | 21,473 | 35.16 | 18,156 | 33.24 | 86,235 | 44.50 | 49,265 | 29.80 | ||||||||
Transportation expense | (1,155 | ) | (1.89 | ) | (991 | ) | (1.81 | ) | (4,029 | ) | (2.08 | ) | (2,911 | ) | (1.76 | ) |
Operating expense | (5,171 | ) | (8.47 | ) | (3,042 | ) | (5.57 | ) | (14,912 | ) | (7.70 | ) | (10,199 | ) | (6.17 | ) |
Operating netback | 15,147 | 24.80 | 14,123 | 25.86 | 67,294 | 34.72 | 36,155 | 21.87 | ||||||||
Realized gain (loss) on financial derivatives | 610 | 1.00 | (3,504 | ) | (6.41 | ) | (4,022 | ) | (2.08 | ) | (6,564 | ) | (3.97 | ) | ||
Loss on risk management activities | (497 | ) | (0.81 | ) | — | — | (4,973 | ) | (2.57 | ) | — | — | ||||
Other income | 30 | 0.05 | 12 | 0.02 | 105 | 0.05 | 1,053 | 0.64 | ||||||||
General & administrative expense | (793 | ) | (1.30 | ) | (804 | ) | (1.47 | ) | (2,463 | ) | (1.27 | ) | (3,061 | ) | (1.85 | ) |
Cash finance expense(1) | (528 | ) | (0.87 | ) | (1,803 | ) | (3.30 | ) | (2,184 | ) | (0.39 | ) | (4,277 | ) | (2.59 | ) |
Decommissioning expenditures | (180 | ) | (0.29 | ) | (150 | ) | (0.27 | ) | (159 | ) | (0.08 | ) | (372 | ) | (0.23 | ) |
Funds flow and corporate netback | 13,789 | 22.58 | 7,874 | 14.43 | 53,598 | 28.38 | 22,934 | 13.87 |
(1)Excludes non-cash Term Loan interest payment-in-kind
Net Debt
Net debt is a non-GAAP financial measure and is calculated as the sum of long term debt and working capital (current assets and current liabilities), excluding the current financial derivative contracts and current portion of the lease obligation. Petrus uses net debt as a key indicator of its leverage and strength of its balance sheet. Net debt is reconciled, in the table below, to long-term debt which is the most directly comparable GAAP measure.
($000s) | As at September 30, 2022 | As at June 30, 2022 | As at March 31, 2022 | As at December 31, 2021 | ||||
Long-term debt | 22,000 | 12,000 | — | — | ||||
Current assets | (29,905 | ) | (18,783 | ) | (17,356 | ) | (15,611 | ) |
Current liabilities | 51,102 | 18,785 | 67,625 | 80,095 | ||||
Current financial derivatives | 5,503 | 2,124 | — | (2,488 | ) | |||
Current portion of lease obligation | (235 | ) | (231 | ) | (225 | ) | (217 | ) |
Net debt | 48,465 | 13,895 | 50,044 | 61,779 |
Net debt to funds flow ratio is a non-GAAP ratio used as a key indicator of our leverage and strength of our balance sheet. It is calculated as net debt divided by funds flow for the relevant period.